Kalkine has a fully transformed New Avatar.

Stavely Minerals Ltd

Basic Materials AU SVY

0.011AUD
-(-%)

Last update at 2025-06-24T06:20:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap6.53M
  • Volume2355295
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.72694M
  • Revenue TTM0.06M
  • Revenue Per Share TTM-
  • Gross Profit TTM -2.66120M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -5.59492M -8.85867M -13.97180M -21.17428M -15.30622M
Minority interest - - - - -
Net income -5.59492M -8.85867M -13.97180M -21.17428M -15.30622M
Selling general administrative 1.26M 2.00M 2.36M 2.94M 2.91M
Selling and marketing expenses 2.96M 6.20M 10.40M 19.85M 12.51M
Gross profit -2.65670M -0.09756M -0.10432M -0.08529M -0.05994M
Reconciled depreciation 0.12M 0.16M 0.15M 0.26M 0.29M
Ebit -6.92154M -8.64573M -13.96333M -22.77835M -15.28373M
Ebitda -6.80634M -8.48907M -13.81682M -22.65217M -15.18964M
Depreciation and amortization 0.12M 0.16M 0.15M 0.13M 0.09M
Non operating income net other - - - - -
Operating income -6.87287M -8.35973M -12.90660M -22.91389M -15.51369M
Other operating expenses 6.94M 8.36M 12.91M 22.91M 15.51M
Interest expense 0.20M 0.21M 0.00847M 0.01M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.06M 0.18M 0.02M 0.09M 0.02M
Net interest income -0.13849M -0.07113M 0.01M 0.08M -0.02249M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.54M -0.00000M 0.00000M 0.00001M 0.00000M
Total revenue 0.07M 0.06M 0.04M 0.04M 0.03M
Total operating expenses 4.22M 8.20M 12.76M 22.79M 15.42M
Cost of revenue 2.72M 0.16M 0.15M 0.13M 0.09M
Total other income expense net 1.28M -0.55803M -1.10738M 1.70M 0.17M
Discontinued operations - - - - -
Net income from continuing ops -5.59492M -8.85867M -13.97180M -21.17428M -15.30622M
Net income applicable to common shares - -8.85867M -13.97180M -21.17428M -15.30622M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 9.38M 8.99M 6.33M 19.97M 14.53M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.07M - 0.16M 0.08M 0.04M
Total liab 0.90M 2.79M 1.28M 1.76M 2.53M
Total stockholder equity 8.48M 6.20M 5.05M 18.22M 12.00M
Deferred long term liab - - - - -
Other current liab 0.27M 0.52M 0.75M 0.48M 0.99M
Common stock 93.88M 86.16M 76.52M 76.52M 50.03M
Capital stock - 86.16M 76.52M 76.52M 50.03M
Retained earnings -93.77662M -88.18170M -79.32304M -65.35124M -44.17696M
Other liab - 0.00365M 0.05M 0.06M -
Good will - - - - -
Other assets - 0.14M 1.10M 0.08M 0.14M
Cash 3.73M 1.65M 0.92M 13.82M 9.42M
Cash and equivalents - - - 13.82M 9.42M
Total current liabilities 0.77M 1.19M 1.23M 1.60M 2.34M
Current deferred revenue 0.13M - -0.09429M -0.08633M -0.07924M
Net debt -3.64300M -0.05442M -0.82793M -13.63993M -9.16315M
Short term debt 0.08M 0.00000M 0.09M 0.09M 0.08M
Short long term debt - - - - -
Short long term debt total 0.08M 1.60M 0.09M 0.18M 0.26M
Other stockholder equity - 8.22M 7.85M -11.17256M -5.85695M
Property plant equipment - 6.90M 3.90M 3.97M 4.50M
Total current assets 3.86M 1.94M 1.33M 15.93M 9.89M
Long term investments - - - - -
Net tangible assets - 6.20M 5.05M 18.22M 12.00M
Short term investments - - 0.00000M 1.49M 1.49M
Net receivables 0.07M 0.14M 0.25M 0.55M 0.47M
Long term debt - 1.60M - - -
Inventory -0.00157M - - - -
Accounts payable 0.29M 0.66M 0.49M 1.12M 1.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.38M 8.22M 7.85M 7.05M 6.15M
Additional paid in capital - - - - -
Common stock total equity - - - - 50.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.08M -6.90354M -3.89945M -3.96933M -4.49690M
Deferred long term asset charges - - - - -
Non current assets total 5.52M 7.04M 4.99M 4.04M 4.64M
Capital lease obligations - - 0.09M 0.18M 0.26M
Long term debt total - 1.60M 0.00000M 0.09M 0.18M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 1.75M -2.56125M 0.21M 0.07M -0.05700M
Change to liabilities - 0.03M -0.48508M -0.56992M 0.80M
Total cashflows from investing activities - -2.56125M -0.84685M -0.17146M -0.34639M
Net borrowings - 1.50M -0.09544M -0.09307M -0.09422M
Total cash from financing activities 4.71M 10.56M -0.09617M 26.06M 18.23M
Change to operating activities - -0.09342M 0.12M 0.06M 0.09M
Net income -5.59492M -8.85867M -13.97180M -21.17428M -15.30622M
Change in cash 2.07M 0.73M -12.93774M 4.40M 6.55M
Begin period cash flow 1.65M 0.92M 13.86M 9.46M 2.92M
End period cash flow 3.73M 1.65M 0.92M 13.86M 9.46M
Total cash from operating activities -4.39071M -7.26205M -11.95473M -21.49032M -11.33277M
Issuance of capital stock 6.88M 9.30M - 27.79M 19.61M
Depreciation 0.12M 0.16M 0.15M 0.13M 0.09M
Other cashflows from investing activities 1.88M 0.09M -1.00000M 0.07M 0.04M
Dividends paid - 0.22M 0.10M 24.42M 16.94M
Change to inventory - 0.06M 0.37M 0.51M -0.88733M
Change to account receivables 0.16M -0.01556M 0.31M -0.16029M 0.12M
Sale purchase of stock -0.50097M -0.31578M -0.00073M -1.63711M -1.28756M
Other cashflows from financing activities -0.06709M -0.02771M -0.84685M -0.09307M -0.09422M
Change to netincome - 1.51M 1.92M 0.09M 2.68M
Capital expenditures 0.12M 2.66M 0.09M 0.76M 0.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M -0.07713M -0.05224M -0.66642M 1.01M
Stock based compensation 0.11M 0.37M 0.80M 1.24M 1.34M
Other non cash items 0.93M 1.81M 2.39M 1.21M 2.13M
Free cash flow -4.51480M -9.92609M -12.04762M -22.25328M -11.73259M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
SVY
Stavely Minerals Ltd
- -% 0.01 - - 104.64 0.87 -6.4667
BHP
BHP Group Limited
0.84 2.36% 36.48 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd
3.11 3.05% 104.94 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd
0.69 4.75% 15.23 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd
0.07 2.46% 2.92 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

Profile

Stavely Minerals Limited, a mineral resource company, engages in the exploration and development of mineral projects in Australia. The company explores for copper, gold, zinc, nickel, cobalt, and silver deposits. It holds 100% interests in the Stavely project covering an area of approximately 1,000 square kilometers located west Victoria; the Ararat project that covers an area of approximately 26 square kilometers situated in western margin of the Stawell-Bendigo zone; and Hawkstone Project covering an area of approximately 1166 square kilometres located in the West Kimberley. Stavely Minerals Limited was incorporated in 2006 and is headquartered in Nedlands, Australia.

Stavely Minerals Ltd

168 Stirling Highway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Christopher John Cairns B.Sc., B.Sc. (Hons.) Exec. Chairman & MD 1963
Mr. Mark Mantle Chief Operating Officer NA
Ms. Jennifer Elaine Murphy B.Sc(Hons), B.Sc., M.Sc, M.Sc. Exec. Technical Director & Exec. Director NA
Ms. Amanda Sparks B.Bus, C.A., CA, F.Fin Non-Exec. Director & Company Sec. NA
Mr. Christopher John Cairns B.Sc., B.Sc. (Hons.) Executive Chairman & MD 1963
Mr. Christopher John Cairns B.Sc., B.Sc. (Hons.) Executive Chairman & MD 1963
Mr. Christopher John Cairns B.Sc., B.Sc. (Hons.) Executive Chairman & MD 1963
Ms. Jennifer Elaine Murphy B.Sc(Hons), B.Sc., M.Sc, M.Sc. Executive Technical Director & Executive Director NA
Ms. Amanda Sparks B.Bus, C.A., CA, F.Fin Part-time Executive Director & Company Secretary NA
Mr. Christopher John Cairns B.Sc., B.Sc. (Hons.) Executive Chairman & MD 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.