Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-12-31
|
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
Income before tax |
-40.19300M
|
-62.88500M
|
15.97M
|
-29.90105M
|
21.40M
|
Minority interest |
0.83M
|
1.02M
|
0.84M
|
-1.34365M
|
-0.53844M
|
Net income |
-33.27500M
|
-114.54000M
|
-13.00600M
|
-24.40268M
|
18.44M
|
Selling general administrative |
89.28M
|
23.26M
|
15.79M
|
19.77M
|
14.10M
|
Selling and marketing expenses |
2.05M
|
1.89M
|
1.71M
|
1.71M
|
0.56M
|
Gross profit |
25.92M
|
-27.54900M
|
31.65M
|
1.43M
|
37.46M
|
Reconciled depreciation |
12.38M
|
11.06M
|
13.44M
|
9.58M
|
4.13M
|
Ebit |
-6.08900M
|
-52.70200M
|
14.15M
|
-20.05823M
|
22.80M
|
Ebitda |
6.29M
|
-41.64300M
|
24.20M
|
-10.50062M
|
26.93M
|
Depreciation and amortization |
12.38M
|
11.06M
|
10.05M
|
9.56M
|
4.13M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-6.08900M
|
-52.70200M
|
14.15M
|
-20.05823M
|
22.80M
|
Other operating expenses |
225.34M
|
190.61M
|
198.19M
|
200.24M
|
142.59M
|
Interest expense |
34.19M
|
14.25M
|
3.89M
|
1.44M
|
0.38M
|
Tax provision |
-6.08600M
|
-9.27800M
|
9.39M
|
-4.32771M
|
3.91M
|
Interest income |
1.01M
|
0.23M
|
0.46M
|
0.67M
|
0.23M
|
Net interest income |
-34.57200M
|
-14.02200M
|
-2.45687M
|
0.27M
|
0.19M
|
Extraordinary items |
-
|
-61.95400M
|
-20.58600M
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-6.08600M
|
-9.27800M
|
9.23M
|
-4.69315M
|
3.75M
|
Total revenue |
219.25M
|
137.91M
|
212.33M
|
180.18M
|
165.39M
|
Total operating expenses |
32.01M
|
25.15M
|
17.50M
|
21.48M
|
14.66M
|
Cost of revenue |
193.33M
|
165.46M
|
180.68M
|
178.76M
|
127.93M
|
Total other income expense net |
-34.10400M
|
-10.18300M
|
1.83M
|
-9.84282M
|
-1.40319M
|
Discontinued operations |
-
|
-61.95400M
|
-20.58600M
|
-20.58600M
|
-20.58600M
|
Net income from continuing ops |
-34.10700M
|
-53.60700M
|
-16.84415M
|
-25.57043M
|
18.06M
|
Net income applicable to common shares |
-
|
-114.54000M
|
-16.00706M
|
-24.40268M
|
18.02M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|