Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
94.34M
|
87.57M
|
47.24M
|
29.94M
|
12.68M
|
Minority interest |
-
|
-
|
-0.17202M
|
2.45M
|
2.20M
|
Net income |
65.45M
|
61.56M
|
34.57M
|
20.69M
|
9.22M
|
Selling general administrative |
265.75M
|
98.36M
|
46.63M
|
62.16M
|
15.79M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
102.22M
|
255.55M
|
138.86M
|
15.09M
|
25.86M
|
Reconciled depreciation |
43.26M
|
30.57M
|
15.71M
|
-
|
-
|
Ebit |
89.02M
|
89.17M
|
51.43M
|
29.22M
|
10.07M
|
Ebitda |
154.61M
|
119.74M
|
67.13M
|
-
|
-
|
Depreciation and amortization |
-
|
30.57M
|
15.71M
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-196.51200M
|
89.17M
|
51.43M
|
-62.83518M
|
6.61M
|
Other operating expenses |
25.88M
|
448.59M
|
232.67M
|
5.08M
|
1.44M
|
Interest expense |
1.74M
|
4.25M
|
5.14M
|
0.00000M
|
0.00000M
|
Tax provision |
28.44M
|
26.01M
|
12.50M
|
9.00M
|
3.46M
|
Interest income |
21.86M
|
0.04M
|
0.02M
|
1.50M
|
0.39M
|
Net interest income |
-21.32800M
|
-7.13300M
|
-7.47923M
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
28.44M
|
26.01M
|
12.50M
|
9.00M
|
3.46M
|
Total revenue |
491.60M
|
509.89M
|
273.12M
|
101.02M
|
34.12M
|
Total operating expenses |
-
|
194.25M
|
98.41M
|
-
|
-
|
Cost of revenue |
389.38M
|
254.34M
|
134.26M
|
85.93M
|
8.26M
|
Total other income expense net |
50.61M
|
33.40M
|
14.27M
|
-
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
65.90M
|
61.56M
|
34.74M
|
-
|
-
|
Net income applicable to common shares |
65.45M
|
61.56M
|
34.57M
|
20.69M
|
9.22M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|