Kalkine has a fully transformed New Avatar.
Last update at 2025-07-11T06:16:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Metals Billionaire Agarwal Seeks Mining Reboot Amid Debt Overhaul, Saudi Push
Tue 22 Apr 25, 12:30 AMThe World's Biggest Miner Warns About Trade-War Risks
Thu 17 Apr 25, 08:50 AMIron ore miners in rocky start to year as tariff turmoil begins
Thu 17 Apr 25, 04:38 AMBHP says tariff impact on global economy could be significant
Wed 16 Apr 25, 10:41 PMBHP Group (ASX:BHP) Sees 11% Share Price Decline Over the Past Week
Wed 09 Apr 25, 06:17 PMFreeport-McMoRan Stock Loses 25% in 3 Months: Should You Buy Now?
Wed 09 Apr 25, 11:42 AMIs BHP Group Limited (BHP) the Best Copper Stock to Buy According to Wall Street Analysts?
Fri 04 Apr 25, 11:06 PMExclusive-BHP considered spinning off iron ore, coal divisions
Wed 02 Apr 25, 10:55 AMBHP Group price target lowered to $56 from $68 at Argus
Tue 01 Apr 25, 04:05 PMCAT's Off-Highway Trucks to Use LiDAR Tech in Quarry & Aggregate Sites
Mon 31 Mar 25, 01:35 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 21401.00M | 33137.00M | 24292.00M | 13510.00M | 15049.00M |
Minority interest | -1403.00000M | -2155.00000M | 4341.00M | 4310.00M | 4584.00M |
Net income | 12921.00M | 30900.00M | 11304.00M | 7956.00M | 7956.00M |
Selling general administrative | 4944.00M | 4618.00M | 4723.00M | 4730.00M | 4437.00M |
Selling and marketing expenses | 2299.00M | 2319.00M | 2037.00M | 1981.00M | 2378.00M |
Gross profit | 37904.00M | 50184.00M | 34784.00M | 29274.00M | 30834.00M |
Reconciled depreciation | 5061.00M | 5683.00M | 6824.00M | 6112.00M | 5829.00M |
Ebit | 23433.00M | 33246.00M | 25582.00M | 14853.00M | 16070.00M |
Ebitda | 28494.00M | 38929.00M | 30666.00M | 20965.00M | 21899.00M |
Depreciation and amortization | 5061.00M | 5683.00M | 5084.00M | 6112.00M | 5829.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 22932.00M | 34106.00M | 25515.00M | 14421.00M | 16113.00M |
Other operating expenses | 31860.00M | 32211.00M | 30871.00M | 29188.00M | 28022.00M |
Interest expense | 2149.00M | 1142.00M | 1290.00M | 1333.00M | 1095.00M |
Tax provision | 7077.00M | 10737.00M | 11150.00M | 4774.00M | 5529.00M |
Interest income | 224.00M | 81.00M | 422.00M | 445.00M | 575.00M |
Net interest income | -1634.00000M | -969.00000M | -886.00000M | -1717.00000M | -1138.00000M |
Extraordinary items | 0.00000M | 10655.00M | -225.00000M | 108.00M | -335.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 7077.00M | 10737.00M | 10616.00M | 4774.00M | 5529.00M |
Total revenue | 53817.00M | 65098.00M | 56921.00M | 42931.00M | 44288.00M |
Total operating expenses | 15947.00M | 17297.00M | 30871.00M | 29188.00M | 28022.00M |
Cost of revenue | 15913.00M | 14914.00M | 22137.00M | 13657.00M | 13454.00M |
Total other income expense net | 1078.00M | 1327.00M | -535.00000M | 763.00M | -79.00000M |
Discontinued operations | - | 10655.00M | -225.00000M | 108.00M | -335.00000M |
Net income from continuing ops | 14324.00M | 22400.00M | 13451.00M | 8736.00M | 9520.00M |
Net income applicable to common shares | 12921.00M | 30900.00M | 11304.00M | 7956.00M | 8306.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 102362.00M | 101296.00M | 95166.00M | 108927.00M | 104783.00M |
Intangible assets | 377.00M | 221.00M | 172.00M | 240.00M | 377.00M |
Earning assets | - | - | - | - | - |
Other current assets | 145.00M | 131.00M | 175.00M | 129.00M | 130.00M |
Total liab | 53242.00M | 52766.00M | 46400.00M | 53322.00M | 52537.00M |
Total stockholder equity | 43374.00M | 43055.00M | 44957.00M | 51264.00M | 47936.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 5403.00M | 5527.00M | 8903.00M | 6643.00M | 3948.00M |
Common stock | 4899.00M | 4737.00M | 4638.00M | 2168.00M | 2168.00M |
Capital stock | 4899.00M | 4737.00M | 4638.00M | 2168.00M | 2168.00M |
Retained earnings | 39963.00M | 39787.00M | 40338.00M | 46779.00M | 43467.00M |
Other liab | - | 16943.00M | 14209.00M | 17978.00M | 14263.00M |
Good will | 1341.00M | 1389.00M | 1197.00M | 1197.00M | 247.00M |
Other assets | - | 2011.00M | 2363.79M | 5046.34M | 7792.72M |
Cash | 12389.00M | 12428.00M | 17236.00M | 15246.00M | 13426.00M |
Cash and equivalents | - | 5222.00M | 11508.00M | 10838.00M | 9933.00M |
Total current liabilities | 14296.00M | 19043.00M | 16919.00M | 16403.00M | 14824.00M |
Current deferred revenue | 90.00M | 47.00M | 34.00M | 105.00M | 97.00M |
Net debt | 8329.00M | 9917.00M | -808.00000M | 5737.00M | 13622.00M |
Short term debt | 2084.00M | 7173.00M | 2622.00M | 2628.00M | 5012.00M |
Short long term debt | 858.00M | 1342.00M | 2622.00M | 2628.00M | 5012.00M |
Short long term debt total | 20718.00M | 22345.00M | 16428.00M | 20983.00M | 27048.00M |
Other stockholder equity | 130.00M | -44524.00000M | -44976.00000M | -48947.00000M | -45564.00000M |
Property plant equipment | - | 71818.00M | 61295.00M | 73813.00M | 72362.00M |
Total current assets | 24338.00M | 23351.00M | 28664.00M | 26693.00M | 21471.00M |
Long term investments | 2675.00M | 2358.00M | 2222.00M | 3352.00M | 5107.00M |
Net tangible assets | - | - | 43588.00M | 49827.00M | 47312.00M |
Short term investments | 258.00M | 29.00M | 303.00M | 230.00M | 84.00M |
Net receivables | 5483.00M | 5102.00M | 5689.00M | 6338.00M | 3730.00M |
Long term debt | 16204.00M | 12674.00M | 13806.00M | 18355.00M | 19446.00M |
Inventory | 5828.00M | 5220.00M | 4935.00M | 4426.00M | 4101.00M |
Accounts payable | 6719.00M | 6296.00M | 5360.00M | 7027.00M | 5767.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1618.00000M | -1428.00000M | 12.00M | 2350.00M | 2306.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 2168.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | -33.00000M | -5.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1935.00M | 2103.00M | 1712.00M | 1720.00M | 1531.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 78024.00M | 77945.00M | 66502.00M | 82234.00M | 83312.00M |
Capital lease obligations | 3116.00M | 3019.00M | 2576.00M | 3896.00M | 3443.00M |
Long term debt total | - | 15172.00M | 13806.00M | 18355.00M | 22036.00M |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Investments | -8762.00000M | -13065.00000M | -266.00000M | -578.00000M | -618.00000M |
Change to liabilities | - | - | 727.00M | 1201.00M | -755.00000M |
Total cashflows from investing activities | - | -13065.00000M | -6959.00000M | -7845.00000M | -7616.00000M |
Net borrowings | - | - | -2194.00000M | -7827.00000M | -1533.00000M |
Total cash from financing activities | -11669.00000M | -10315.00000M | -22767.00000M | -17922.00000M | -9752.00000M |
Change to operating activities | - | - | -248.00000M | 501.00M | 1188.00M |
Net income | 16048.00M | 12921.00M | 20245.00M | 11529.00M | 7956.00M |
Change in cash | 75.00M | -4808.00000M | 1990.00M | 1820.00M | -2187.00000M |
Begin period cash flow | 12423.00M | 17236.00M | 15246.00M | 13426.00M | 15613.00M |
End period cash flow | 12498.00M | 12428.00M | 17236.00M | 15246.00M | 13426.00M |
Total cash from operating activities | 20665.00M | 18701.00M | 32174.00M | 27234.00M | 15706.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 5295.00M | 5061.00M | 5615.00M | 5099.00M | 6066.00M |
Other cashflows from investing activities | -1018.00000M | -83.00000M | -2058.00000M | -1643.00000M | 377.00M |
Dividends paid | 7675.00M | 13268.00M | 17851.00M | 7901.00M | 6876.00M |
Change to inventory | -530.00000M | -44.00000M | -865.00000M | -405.00000M | -715.00000M |
Change to account receivables | -290.00000M | 867.00M | -703.00000M | -2389.00000M | 291.00M |
Sale purchase of stock | - | -88.00000M | -149.00000M | -234.00000M | -143.00000M |
Other cashflows from financing activities | -1758.00000M | -1852.00000M | -2573.00000M | -2232.00000M | -1239.00000M |
Change to netincome | - | - | -3320.00000M | 10508.00M | 1629.00M |
Capital expenditures | 8816.00M | 7083.00M | 6111.00M | 5804.00M | 7640.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1289.00000M | -132.00000M | -1089.00000M | -1159.00000M | 9.00M |
Stock based compensation | 112.00M | 97.00M | 109.00M | 88.00M | 90.00M |
Other non cash items | 499.00M | 11236.00M | 19474.00M | 23608.00M | 14986.00M |
Free cash flow | 11849.00M | 11618.00M | 26063.00M | 21430.00M | 8066.00M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BHP BHP Group Limited |
1.06 2.77% | 39.36 | 11.13 | 11.78 | 3.60 | 2.75 | 2.52 | 4.82 |
RIO Rio Tinto Ltd |
2.48 2.28% | 111.10 | 10.25 | 16.75 | 3.36 | 2.08 | 2.27 | 5.26 |
FMG Fortescue Ltd |
0.47 2.85% | 16.98 | 8.51 | 13.51 | 3.11 | 1.69 | 2.12 | 4.19 |
S32 South32 Ltd |
0.07 2.30% | 3.11 | - | 15.60 | 2.20 | 0.96 | 1.45 | 12.85 |
LYC Lynas Rare Earths Ltd |
1.38 16.65% | 9.67 | 165.80 | 75.19 | 16.06 | 3.30 | 15.85 | 75.94 |
BHP Group Limited operates as a resources company in Australia, Europe, China, Japan, India, South Korea, the rest of Asia, North America, South America, and internationally. The company operates through Copper, Iron Ore, and Coal segments. It engages in the mining of copper, uranium, gold, zinc, lead, molybdenum, silver, iron ore, cobalt, and metallurgical and energy coal. The company is also involved in the mining, smelting, and refining of nickel, as well as potash development activities. In addition, it provides towing, freight, marketing and trading, marketing support, finance, administrative, and other services. The company was founded in 1851 and is headquartered in Melbourne, Australia.
171 Collins Street, Melbourne, VIC, Australia, 3000
Name | Title | Year Born |
---|---|---|
Mr. Mike P. Henry B.Sc., BSc (Chem) | CEO & Exec. Director | 1966 |
Mr. David Mark Lamont ACA, B.Com., BCom, C.A. | Chief Financial Officer | 1966 |
Mr. Edgar Basto-Baez B.Sc. | Chief Operating Officer | 1967 |
Ms. Geraldine A. Slattery B.Sc., M.Sc. | Pres of Australia | 1969 |
Mr. Ragnar Udd M.B.A. | Pres of Minerals Americas | 1972 |
Ms. Laura Tyler B.Sc., M.Sc. | Chief Technical Officer | 1967 |
Dinesh Bishop | VP of Investor Relations | NA |
Ms. Caroline Cox B.A., L.L.B., M.A. | Chief Legal, Governance & External Affairs Officer | 1970 |
Mr. James Agar | VP of Communications | NA |
Mr. Michiel Hovers | Group Sales & Marketing Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.