Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

QEM Ltd

Energy AU QEM

0.039AUD
0.001(2.63%)

Last update at 2025-06-20T05:49:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.030.15
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap8.98M
  • Volume789965
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.43049M
  • Revenue TTM0.00084M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00084M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.56132M -2.82714M -1.39041M -1.08993M -2.26091M
Minority interest - - - - -
Net income -4.56132M -2.82741M -1.38250M -0.98626M -2.13057M
Selling general administrative 1.16M 0.27M 0.65M 0.43M 1.14M
Selling and marketing expenses 0.19M 0.12M - - -
Gross profit 0.05M -0.01695M -0.29514M -0.13371M -0.09235M
Reconciled depreciation 0.24M 0.08M 0.07M 0.07M -
Ebit -5.00366M -3.08391M -1.72974M -1.44848M -2.39125M
Ebitda -4.76175M -3.00191M -1.66292M -1.38166M -2.39125M
Depreciation and amortization 0.24M 0.08M 0.07M 0.07M -
Non operating income net other - - - - -
Operating income -5.00366M -3.08391M -1.72974M -1.44848M -2.39125M
Other operating expenses 5.00M 3.08M 1.73M 1.45M 2.39M
Interest expense - 0.00027M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00027M 0.00791M 0.04M 0.05M
Net interest income 0.01M 0.00027M 0.00791M 0.04M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01292M 0.00027M -0.00791M -0.10367M -0.13034M
Total revenue 0.45M 0.26M 0.34M 0.29M 0.13M
Total operating expenses 5.00M 3.08M 1.73M 1.45M 2.39M
Cost of revenue 0.41M 0.27M 0.63M 0.43M 0.22M
Total other income expense net 0.43M 0.26M 0.34M 0.36M 0.13M
Discontinued operations - - - - -
Net income from continuing ops -4.56132M -2.82714M -1.39041M -1.08993M -2.26091M
Net income applicable to common shares -4.56132M -2.82714M -1.39041M -1.08993M -2.26091M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2.32M 3.39M 2.64M 1.42M 2.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.08M 0.09M 0.09M 0.02M 0.03M
Total liab 0.75M 0.64M 0.82M 0.28M 0.28M
Total stockholder equity 1.56M 2.75M 1.82M 1.14M 2.51M
Deferred long term liab - - - - -
Other current liab 0.21M 0.21M 0.16M 0.05M 0.07M
Common stock 16.99M 16.23M 11.45M 7.94M 7.94M
Capital stock - 16.23M 11.45M 7.94M 7.94M
Retained earnings -16.23440M -14.20662M -9.64530M -6.81816M -5.42775M
Other liab - - - - -
Good will - - - - -
Other assets - 0.02M 0.02M -0.85876M -
Cash 1.65M 1.97M 1.43M 1.33M 2.64M
Cash and equivalents - - - - -
Total current liabilities 0.75M 0.60M 0.68M 0.28M 0.25M
Current deferred revenue 0.07M -0.10420M -0.09465M -0.02417M -0.06903M
Net debt -1.60869M -1.82948M -1.19014M -1.30230M -2.54439M
Short term debt 0.04M 0.10M 0.09M 0.02M 0.07M
Short long term debt - - - - -
Short long term debt total 0.04M 0.14M 0.24M 0.02M 0.09M
Other stockholder equity - -2.02433M -1.80342M -1.11951M -2.50992M
Property plant equipment - 1.09M 0.84M 0.00000M 0.09M
Total current assets 1.77M 2.28M 1.78M 1.42M 2.70M
Long term investments - - - - -
Net tangible assets - 2.75M 1.82M 1.14M 2.51M
Short term investments - - - - -
Net receivables 0.05M 0.12M 0.18M 0.04M 0.03M
Long term debt - - - - -
Inventory -0.01338M 0.10M 0.08M 0.03M 0.01M
Accounts payable 0.44M 0.39M 0.52M 0.23M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.81M 0.72M 0.02M 0.02M 0.02M
Additional paid in capital - - - - -
Common stock total equity - - - - 7.94M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.02M 0.02M 0.02M -0.08909M
Deferred long term asset charges - - - - -
Non current assets total 0.55M 1.11M 0.86M 0.86M 0.09M
Capital lease obligations - 0.14M 0.24M 0.02M 0.09M
Long term debt total - 0.04M 0.14M 0.00000M 0.02M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.60868M -0.68450M - - -
Change to liabilities 0.10M 0.22M 0.07M -0.20768M 0.21M
Total cashflows from investing activities -0.60868M -0.68450M -0.68450M -0.68450M -0.68450M
Net borrowings -0.07345M -0.05980M -0.06903M -0.06961M -0.06961M
Total cash from financing activities 4.65M 3.45M -0.06903M -0.06961M 4.50M
Change to operating activities 0.02M -0.06158M -0.00008M -0.02267M -0.00289M
Net income -4.56132M -2.82714M -1.39041M -1.08993M -2.26091M
Change in cash 0.54M 0.10M -1.31112M -1.28989M 3.32M
Begin period cash flow 1.43M 1.33M 2.64M 3.93M 0.61M
End period cash flow 1.97M 1.43M 1.33M 2.64M 3.93M
Total cash from operating activities -3.50120M -2.66820M -1.24209M -1.22028M -1.17533M
Issuance of capital stock 4.88M 3.70M - - 5.00M
Depreciation 0.24M 0.08M 0.07M 0.07M 0.07M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.06737M -0.08424M -0.00957M 0.03M -0.03444M
Sale purchase of stock -0.14789M -0.18439M -0.18439M 0.00000M -0.50475M
Other cashflows from financing activities -0.07345M -0.05980M -0.06903M -0.06961M -1.17533M
Change to netincome 0.76M 0.00265M 0.02M 0.00411M 0.92M
Capital expenditures 0.61M 0.68M 0.68M 0.68M 0.68M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.06737M -0.08424M -0.00957M 0.03M 0.13M
Stock based compensation 0.75M - 0.02M - -
Other non cash items 0.82M 0.16M 0.08M -0.22624M 2.26M
Free cash flow -4.10989M -3.35271M -1.24209M -1.22028M -1.17533M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
QEM
QEM Ltd		 0.001 2.63% 0.04 - - 11230.40 3.83 -5.5975
WDS
Woodside Energy Group Ltd		 0.22 0.86% 25.85 8.97 16.78 3.72 0.89 2.96 4.12
STO
Santos Ltd		 -0.04 0.52% 7.70 13.32 19.46 4.68 1.06 3.94 5.80
BPT
Beach Energy Ltd		 0.01 0.74% 1.36 34.13 9.17 1.68 0.88 1.92 15.49
KAR
Karoon Energy Ltd		 0.03 1.47% 2.07 8.28 9.71 1.95 1.00 1.47 2.26

Reports Covered

Stock Research & News

View All

Profile

QEM Limited engages in the exploration and development of vanadium and oil shale project in Australia. Its flagship project is the Julia Creek oil shale and vanadium project comprising 4 tenements covering an area of 249.6 square kilometers located in the Julia Creek area of North Western Queensland, Australia. The company was formerly known as Queensland Energy & Minerals Pty Ltd and changed its name to QEM Limited in August 2018. QEM Limited was incorporated in 2014 and is headquartered in Surfers Paradise, Australia.

QEM Ltd

50 Appel Street, Surfers Paradise, QLD, Australia, 4217

Key Executives

Name Title Year Born
Mr. Gavin Loyden Founder, MD & Director NA
Mr. David Lee Palumbo B.Com., BCom, C.A., CA Company Sec. NA
Ms. Joanne Bergamin Communications Director NA
Ms. Joanne Bergamin Communications Director NA
Mr. David Lee Palumbo B.Com., BCom, C.A., CA Company Secretary NA
Ms. Joanne Bergamin Communications Director NA
Mr. David Lee Palumbo B.Com., BCom, C.A., CA Company Secretary NA
Ms. Joanne Bergamin Communications Director NA
Mr. David Lee Palumbo B.Com., BCom, C.A., CA Company Secretary NA
Ms. Joanne Bergamin Communications Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.