Woodside Energy Group Ltd

Energy AU WDS

24.07AUD
-(-%)

Last update at 2024-11-08T05:10:00Z

Day Range

24.0724.29
LowHigh

52 Week Range

23.3630.87
LowHigh

Fundamentals

  • Previous Close 24.07
  • Market Cap46044.68M
  • Volume4527931
  • P/E Ratio16.39
  • Dividend Yield8.25%
  • EBITDA7971.00M
  • Revenue TTM12582.00M
  • Revenue Per Share TTM6.63
  • Gross Profit TTM 10277.00M
  • Diluted EPS TTM1.48

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 3273.00M 13475.69M 4528.03M -7055.68000M 1228.52M
Minority interest -62.00000M -77.00000M -53.00000M -53.00000M -39.00000M
Net income 1660.00M 9544.91M 2729.20M -5224.31600M 488.84M
Selling general administrative 453.00M 1161.90M 217.46M 246.43M 114.02M
Selling and marketing expenses 283.00M 449.48M 78.45M 102.46M 168.17M
Gross profit 6475.00M 15095.89M 4289.93M 797.65M 3058.48M
Reconciled depreciation 4139.00M 2948.00M 1687.00M 1812.00M 1688.00M
Ebit 5448.00M 12252.09M 4576.20M 132.29M 2405.74M
Ebitda 9587.00M 15295.66M 5675.86M 2378.70M 4775.85M
Depreciation and amortization 4139.00M 3043.56M 1099.66M 2246.40M 2370.11M
Non operating income net other - - - - -
Operating income 5448.00M 12252.09M 4576.20M 132.29M 2405.74M
Other operating expenses 8770.00M 11423.64M 5733.67M 11455.10M 5471.34M
Interest expense 258.00M 131.00M 204.00M 241.00M 231.00M
Tax provision 1551.00M 2599.00M 1254.00M -1465.00000M 480.00M
Interest income 273.00M 134.00M 27.00M 58.00M 91.00M
Net interest income -34.00000M -12.00000M -203.00000M -269.00000M -229.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1551.00M 3817.67M 1725.88M 1900.11M 684.10M
Total revenue 13994.00M 24702.49M 9581.80M 4669.20M 6945.00M
Total operating expenses 1251.00M 1817.03M 441.79M 7583.56M 1584.82M
Cost of revenue 7519.00M 9606.61M 5291.87M 3871.55M 3886.52M
Total other income expense net -1917.00000M 1223.59M -48.17050M -7187.97400M -1177.21520M
Discontinued operations - - - - -
Net income from continuing ops 1722.00M 6575.00M 2036.00M -3975.00000M 382.00M
Net income applicable to common shares - 6498.00M 1983.00M -4028.00000M 343.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 55361.00M 59321.00M 26474.00M 24623.00M 29353.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 92.00M 83.00M 109.00M 48.00M 42.00M
Total liab 20191.00M 22194.00M 12245.00M 11748.00M 11944.00M
Total stockholder equity 34399.00M 36336.00M 13443.00M 12075.00M 16617.00M
Deferred long term liab - - - - -
Other current liab 346.00M 5265.00M 497.00M 136.00M 34.00M
Common stock 29001.00M 29001.00M 9409.00M 9297.00M 9010.00M
Capital stock 29001.00M 29001.00M 9409.00M 9297.00M 9010.00M
Retained earnings 186.00M 3342.00M 3381.00M 1398.00M 6654.00M
Other liab - 9398.00M 3294.00M 3032.00M 4110.00M
Good will 3995.00M 4614.00M - - -
Other assets - 2197.00M 1746.00M 1822.00M 1439.00M
Cash 1740.00M 6189.00M 3025.00M 3604.00M 4058.00M
Cash and equivalents - 4967.00M 2725.00M 3237.00M 3883.00M
Total current liabilities 4982.00M 6608.00M 2622.00M 2094.00M 1131.00M
Current deferred revenue 2683.00M - 1295.00M 951.00M 715.00M
Net debt 4758.00M 583.00M 3656.00M 3959.00M 2818.00M
Short term debt 298.00M 584.00M 191.00M 907.00M 158.00M
Short long term debt - 260.00M - 813.00M 89.00M