Kalkine has a fully transformed New Avatar.
Last update at 2025-07-11T06:10:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Will Weakness in Santos Limited's (ASX:STO) Stock Prove Temporary Given Strong Fundamentals?
Thu 03 Apr 25, 08:02 PMDividend Investors: Don't Be Too Quick To Buy Santos Limited (ASX:STO) For Its Upcoming Dividend
Fri 21 Feb 25, 09:30 PMSantos Full Year 2024 Earnings: EPS Misses Expectations
Wed 19 Feb 25, 09:43 PMTop ASX Dividend Stocks Including Servcorp To Consider
Fri 14 Feb 25, 04:01 AMTamboran and Santos execute MOU to progress studies for Darwin LNG expansion
Wed 22 Jan 25, 11:43 PMTop ASX Dividend Stocks For January 2025
Wed 15 Jan 25, 04:06 AMASX Dividend Stocks To Watch In December 2024
Tue 17 Dec 24, 04:03 AMTop ASX Dividend Stocks For November 2024
Mon 18 Nov 24, 04:07 AMTop ASX Dividend Stocks To Consider In October 2024
Sun 06 Oct 24, 07:05 PMTop Dividend Stocks On ASX Featuring Australian United Investment And 2 More
Wed 02 Oct 24, 07:08 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2948.00M | 1205.00M | -306.00000M | 1018.00M | 1106.00M |
Minority interest | - | - | - | - | - |
Net income | 2112.00M | 658.00M | -357.00000M | 674.00M | 630.00M |
Selling general administrative | 139.00M | 72.00M | 83.00M | 54.00M | 75.00M |
Selling and marketing expenses | 19.00M | 10.00M | 10.00M | 12.00M | 14.00M |
Gross profit | 5637.00M | 2974.00M | 1759.00M | 2318.00M | 2014.00M |
Reconciled depreciation | 1747.00M | 1243.00M | 1317.84M | 1427.35M | 945.03M |
Ebit | 3367.00M | 1409.00M | 24.00M | 1313.00M | 1364.00M |
Ebitda | 5114.00M | 2652.00M | 1039.00M | 2313.00M | 2309.03M |
Depreciation and amortization | 1747.00M | 1243.00M | 1015.00M | 1000.00M | 945.03M |
Non operating income net other | - | - | - | - | - |
Operating income | 3367.00M | 1409.00M | 24.00M | 1313.00M | 1083.00M |
Other operating expenses | 4500.00M | 3232.00M | 3619.00M | 2987.00M | 2577.00M |
Interest expense | 272.00M | 204.00M | 232.00M | 295.00M | 258.00M |
Tax provision | 836.00M | 547.00M | 66.22M | 344.00M | 476.00M |
Interest income | 54.00M | 5.00M | 19.48M | 52.81M | 42.50M |
Net interest income | -254.00000M | -217.00000M | -281.74500M | -368.25578M | -323.03769M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 836.00M | 547.00M | 51.00M | 344.00M | 476.00M |
Total revenue | 7790.00M | 4713.00M | 3387.00M | 4033.00M | 3660.00M |
Total operating expenses | 2347.00M | 1493.00M | 1991.00M | 1272.00M | 931.00M |
Cost of revenue | 2153.00M | 1739.00M | 1628.00M | 1715.00M | 1646.00M |
Total other income expense net | -419.00000M | -204.00000M | -330.00000M | -295.00000M | 23.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2112.00M | 658.00M | -463.51597M | 962.03M | 892.60M |
Net income applicable to common shares | 2112.00M | 658.00M | -357.00000M | 674.00M | 630.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 29633.00M | 29756.00M | 28856.00M | 30009.00M | 17656.00M |
Intangible assets | 15.00M | 1.00M | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 87.00M | 86.00M | 75.00M | 122.00M | 23.00M |
Total liab | 14096.00M | 14481.00M | 14013.00M | 16399.00M | 10429.00M |
Total stockholder equity | 15537.00M | 15275.00M | 14843.00M | 13610.00M | 7227.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 43.00M | 530.00M | 1599.00M | 959.00M | 380.00M |
Common stock | - | - | 14701.00M | 15030.00M | 9013.00M |
Capital stock | 14345.00M | 14339.00M | 14701.00M | 15030.00M | 9013.00M |
Retained earnings | 1087.00M | 398.00M | -118.00000M | -2226.00000M | -2893.00000M |
Other liab | - | - | 5960.00M | 6424.00M | 4249.00M |
Good will | 1250.00M | 1250.00M | 1190.00M | 1463.00M | 383.00M |
Other assets | - | - | 1403.00M | 1745.00M | 1149.00M |
Cash | 1833.00M | 1875.00M | 2352.00M | 2976.00M | 1319.00M |
Cash and equivalents | - | - | 850.00M | 1592.00M | 641.00M |
Total current liabilities | 2413.00M | 2948.00M | 3472.00M | 3011.00M | 1535.00M |
Current deferred revenue | - | - | 130.00M | 100.00M | 436.00M |
Net debt | 4034.00M | 3499.00M | 3167.00M | 5073.00M | 3680.00M |
Short term debt | - | - | 938.00M | 1085.00M | 354.00M |
Short long term debt | 687.00M | 646.00M | 694.00M | 889.00M | 302.52M |
Short long term debt total | - | - | 5519.00M | 8049.00M | 4999.00M |
Other stockholder equity | - | - | -864.00000M | -1001.00000M | -921.00000M |
Property plant equipment | - | - | 20494.00M | 21647.00M | 12991.00M |
Total current assets | 3186.00M | 4347.00M | 5128.00M | 4751.00M | 2696.00M |
Long term investments | 452.00M | 533.00M | 407.00M | 448.00M | 537.52M |
Net tangible assets | - | - | 13653.00M | 12147.00M | 6844.00M |
Short term investments | 27.00M | 404.00M | 109.00M | 0.00000M | 1.00M |
Net receivables | 363.00M | 473.00M | 768.00M | 873.00M | 560.00M |
Long term debt | 5180.00M | 4728.00M | 3979.00M | 6287.00M | 5594.65M |
Inventory | 428.00M | 442.00M | 443.00M | 406.00M | 288.00M |
Accounts payable | 459.00M | 567.00M | 805.00M | 867.00M | 365.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | 260.00M | 806.00M | 1107.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 11702.16M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 601.00M | 615.00M | 523.00M | 401.00M | 131.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 26447.00M | 25409.00M | 23728.00M | 25258.00M | 14960.00M |
Capital lease obligations | 821.00M | 785.00M | 846.00M | 873.00M | 593.35M |
Long term debt total | - | - | 4581.00M | 6964.00M | 4645.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1669.00000M | -137.00000M | 63.00M | 13.00M | 13.00M |
Change to liabilities | 99.00M | 110.00M | -174.00000M | 261.00M | 276.00M |
Total cashflows from investing activities | -1669.00000M | -137.00000M | -1461.00000M | -1033.00000M | -2373.00000M |
Net borrowings | -2445.00000M | -217.00000M | 413.00M | -969.00000M | 973.00M |
Total cash from financing activities | -3401.00000M | -481.00000M | 246.00M | -1251.00000M | 1260.98M |
Change to operating activities | -49.00000M | 1.00M | 101.00M | -5.00000M | -9.00000M |
Net income | 2112.00M | 658.00M | -357.00000M | 674.00M | 630.00M |
Change in cash | -624.00000M | 1657.00M | 252.00M | -249.00000M | 120.43M |
Begin period cash flow | 2976.00M | 1319.00M | 1067.00M | 1316.00M | 1744.12M |
End period cash flow | 2352.00M | 2976.00M | 1319.00M | 1067.00M | 1864.55M |
Total cash from operating activities | 3859.00M | 2272.00M | 1476.00M | 2046.00M | 1578.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1747.00M | 1243.00M | 1015.00M | 1000.00M | 945.03M |
Other cashflows from investing activities | 38.00M | -58.00000M | -40.00000M | -15.00000M | -6.00000M |
Dividends paid | 536.00M | 221.00M | 136.00M | 251.00M | 103.43M |
Change to inventory | -47.00000M | 28.00M | 8.00M | -13.00000M | 13.00M |
Change to account receivables | 92.00M | 98.00M | -30.00000M | -1.00000M | -1.00000M |
Sale purchase of stock | -420.00000M | -43.00000M | -31.00000M | -31.00000M | -14.16832M |
Other cashflows from financing activities | 558.00M | -147.00000M | -119.00000M | -87.00000M | 1690.28M |
Change to netincome | 567.00M | 63.00M | 829.00M | 81.00M | -77.00000M |
Capital expenditures | 1707.00M | 1103.00M | 186.00M | 258.00M | 107.68M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -194.00000M | -216.00000M | 207.00M | 26.00M | -70.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -3859.00000M | -1901.00000M | -854.32355M | -2101.34799M | -1575.02692M |
Free cash flow | 2152.00M | 1169.00M | 1290.00M | 1788.00M | 2128.08M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
STO Santos Ltd |
-0.07 0.91% | 7.66 | 13.23 | 19.38 | 4.63 | 1.05 | 3.92 | 5.77 |
WDS Woodside Energy Group Ltd |
-0.03 0.12% | 23.97 | 8.36 | 15.77 | 3.46 | 0.84 | 2.83 | 3.93 |
BPT Beach Energy Ltd |
- -% | 1.35 | 34.13 | 9.25 | 1.67 | 0.88 | 1.93 | 15.59 |
KAR Karoon Energy Ltd |
-0.02 1.08% | 1.84 | 7.65 | 10.38 | 1.74 | 0.91 | 1.37 | 2.10 |
TBN Tamboran Resources Ltd |
- -% | 0.15 | - | - | 1219.70 | 163.37 | -10.2924 |
Santos Limited explores, develops, produces, transports, and markets hydrocarbons in Australia and Papua New Guinea. The company's assets are located in the Alaska, Cooper Basin, Queensland and NSW, Papua New Guinea, Western Australia, Northern Australia and Timor-Leste. It also engages in the development of decarbonization technologies. In addition, the company produces crude oil, liquefied petroleum gas, ethane, liquefied natural gas, and condensate, as well as natural gas. Santos Limited was incorporated in 1954 and is headquartered in Adelaide, Australia.
Santos Centre, Adelaide, SA, Australia, 5000
Name | Title | Year Born |
---|---|---|
Mr. Kevin Thomas Gallagher B.Eng, FIEAust, MAICD | MD, CEO & Director | 1965 |
Mr. David Maxwell Banks B.A., B.E., M.B.A. | Chief Operations Officer | NA |
Mr. Brett Kenneth Woods B.Sc. | Pres of Midstream & Clean Fuels | NA |
Mr. Anthony Myles Neilson B.Com., BComm, CA, F.C.A., FFin, M.B.A., MBA | Chief Commercial Officer | NA |
Mr. Brett Anthony Darley | Pres of Upstream Oil & Gas | 1967 |
Ms. Anthea Lynne McKinnell B.Com., F.C.A. | Chief Financial Officer | NA |
Mr. Andrew Nairn B.Comm | Group Exec. of Investor Relations | NA |
Ms. Jodie Hatherly B.A., L.L.B. | Gen. Counsel & Company Sec. | NA |
Mr. Angus Jaffray B.A., M.B.A., MBA | Exec. VP of People, Culture & Transformation | NA |
Mr. Nick Fox | Head of Environment & Access | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.