Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Brazilian Rare Earths Ltd

Basic Materials AU BRE

2.45AUD
0.10(4.26%)

Last update at 2025-07-11T06:10:00Z

Day Range

2.372.73
LowHigh

52 Week Range

1.563.22
LowHigh

Fundamentals

  • Previous Close 2.35
  • Market Cap624.76M
  • Volume636860
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-48.72616M
  • Revenue TTM0.28M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.2

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -46.07472M -69.08128M -7.90108M -0.20866M
Minority interest - - - -
Net income -46.07472M -69.08128M -7.90108M -0.20866M
Selling general administrative 6.47M 3.79M 2.98M -
Selling and marketing expenses - 0.08M - -
Gross profit - - - -0.00099M
Reconciled depreciation - - - -
Ebit -46.05360M -37.91698M -7.65400M -0.20865M
Ebitda -46.04885M -37.81913M -7.62730M -0.20767M
Depreciation and amortization 0.00475M 0.10M 0.03M 0.00099M
Non operating income net other - - - -
Operating income - - - -0.20770M
Other operating expenses 48.74M 38.92M 7.72M 0.21M
Interest expense 0.00898M 30.94M - -
Tax provision - - - -
Interest income - - - -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue - - - -
Total operating expenses 48.74M 38.92M 7.72M 0.21M
Cost of revenue - - - 0.00099M
Total other income expense net -46.07472M -69.08128M -7.90108M -0.00095M
Discontinued operations - - - -
Net income from continuing ops - - - -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 86.09M 51.40M 20.04M 0.10M
Intangible assets - - - -
Earning assets - - - -
Other current assets 1.25M 0.43M 0.05M 0.00353M
Total liab 4.30M 26.32M 21.57M 0.00524M
Total stockholder equity 81.79M 35.82M -1.52652M 0.10M
Deferred long term liab - - - -
Other current liab 3.04M 10.02M 3.18M 0.00028M
Common stock 202.08M 112.25M 7.24M 0.15M
Capital stock - - - -
Retained earnings -123.90220M -77.82747M -8.74619M -0.20869M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 81.69M 48.84M 18.43M 0.05M
Cash and equivalents - - - -
Total current liabilities 4.30M 19.49M 21.57M 0.00524M
Current deferred revenue - - - -
Net debt -81.68561M -38.10085M -0.89762M -0.05006M
Short term debt - 7.33M 17.53M -
Short long term debt - - - -
Short long term debt total - 10.74M 17.53M -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 84.29M 49.40M 19.62M 0.09M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 1.36M 0.12M 1.15M 0.03M
Long term debt - - - -
Inventory - - - -
Accounts payable 1.27M 2.14M 0.85M 0.00496M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 3.61M 1.40M -0.02216M 0.15M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 0.45M 0.54M - -
Deferred long term asset charges - - - -
Non current assets total 1.80M 2.00M 0.42M 0.02M
Capital lease obligations - - - -
Long term debt total - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 75.31M 50.64M 24.15M 0.28M
Change to operating activities - - - -
Net income - - - -0.20866M
Change in cash 32.84M 30.41M 18.23M -
Begin period cash flow 48.84M 18.43M 0.20M -
End period cash flow 81.69M 48.84M 18.43M 0.05M
Total cash from operating activities -11.77192M -5.59292M - -0.18041M
Issuance of capital stock - - - -
Depreciation - - - 0.00099M
Other cashflows from investing activities - - 0.14M -0.03429M
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -0.03251M
Sale purchase of stock -4.69118M -0.35673M - -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 0.43M 1.67M 0.44M 0.02M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital - - - -0.02727M
Stock based compensation - - - -
Other non cash items - - - 0.05M
Free cash flow -42.28628M -20.21201M -6.02411M -0.19787M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
BRE
Brazilian Rare Earths Ltd		 0.10 4.26% 2.45 - - - 7.80
ZIM
Zimplats Holdings Ltd		 -0.11 0.73% 14.98 48.35 - 2.17 0.59 1.43 6.79
29M
29Metals Ltd		 - -% 0.32 - 20.20 0.78 1.01 0.85 -1.9619
SMI
Santana Minerals Ltd		 0.04 8.33% 0.58 - - - 5.25 -31.4008
STK
Strickland Metals Ltd		 0.005 3.33% 0.15 15.00 - 292.64 2.96 106.61 -22.7263

Reports Covered

Stock Research & News

View All

Profile

Brazilian Rare Earths Limited focuses on the exploration of rare earth elements and other critical minerals in Brazil. It holds interests in the Monte Alto, Pelé, and Sulista project located in the Rocha da Rocha Province. Brazilian Rare Earths Limited was incorporated in 2021 and is based in Haymarket, Australia.

Brazilian Rare Earths Ltd

477 Pitt Street, Haymarket, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Todd William Hannigan B. Eng (Hons), B.E., M.B.A. Executive Chairman 1972
Dr. Bernardo da Veiga Ph.D. MD, CEO & Non-Independent Director 1981
Mr. Todd William Hannigan B. Eng (Hons), B.E., M.B.A. Executive Chairman 1972
Dr. Bernardo da Veiga Ph.D. MD, CEO & Non-Independent Director 1981
Mr. Todd William Hannigan B. Eng (Hons), B.E., M.B.A. Executive Chairman 1972
Dr. Bernardo da Veiga Ph.D. MD, CEO & Non-Independent Director 1981
Mr. Stephen Kelly A.C.A. CFO - Australia & Company Secretary NA
Mr. Renato Gonzaga Chief Financial Officer (Brazil) NA
Mr. Alexandre Magno Rocha da Rocha Chief Geologist NA
Mr. Tiago Abreu Chief Development Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.