Kalkine has a fully transformed New Avatar.

Pointsbet Holdings Ltd

Consumer Cyclical AU PBH

1.19AUD
-0.005(0.42%)

Last update at 2025-06-19T06:11:00Z

Day Range

1.191.20
LowHigh

52 Week Range

0.451.21
LowHigh

Fundamentals

  • Previous Close 1.20
  • Market Cap394.75M
  • Volume1186796
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-22.72700M
  • Revenue TTM252.25M
  • Revenue Per Share TTM0.77
  • Gross Profit TTM 136.02M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -107.81000M -270.24700M -187.69672M -41.46339M -41.88515M
Minority interest - - - - -
Net income -276.31300M -267.68900M -187.13050M -41.46339M -44.89934M
Selling general administrative 71.21M 105.36M 62.44M 34.72M 18.86M
Selling and marketing expenses 90.33M 236.80M 170.66M 35.37M 24.92M
Gross profit 105.70M 121.58M 87.63M 38.25M 10.85M
Reconciled depreciation 27.96M 31.35M 12.20M 5.12M 1.82M
Ebit -91.54400M -264.55200M -182.99986M -41.46334M -38.87096M
Ebitda -63.58200M -233.19900M -170.79776M -36.34430M -37.04634M
Depreciation and amortization 27.96M 31.35M 12.20M 5.12M 1.82M
Non operating income net other - - - - -
Operating income -106.70100M -36.00100M -174.55200M -44.82812M -38.87096M
Other operating expenses -116.87300M -27.56600M -165.12600M -43.85284M 64.41M
Interest expense 6.09M 5.70M 3.39M 0.00005M 3.01M
Tax provision 0.07M -2.55800M -0.56622M 0.00000M 0.00000M
Interest income 8.11M 1.47M 0.82M 1.06M 2.89M
Net interest income 7.96M -5.08300M -3.20520M -0.00005M -2.89173M
Extraordinary items -168.43300M -247.10500M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M -2.55800M -0.56622M 2.72M 3.01M
Total revenue 210.30M 296.48M 194.66M 75.17M 25.62M
Total operating expenses 212.40M 403.36M 262.51M 83.50M 49.65M
Cost of revenue 104.59M 174.90M 107.02M 36.92M 14.76M
Total other income expense net -9.06400M 16.61M -9.61858M 2.72M -3.01419M
Discontinued operations -168.43300M -247.10500M -247.10500M -247.10500M -
Net income from continuing ops -107.88000M -267.68900M -187.13050M -41.46339M -41.88515M
Net income applicable to common shares -276.31300M -267.68900M -187.13050M -41.46339M -41.88515M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 81.87M 606.77M 961.09M 624.46M 216.17M
Intangible assets - 41.62M 177.40M 105.87M 56.78M
Earning assets - - - - -
Other current assets 4.80M 340.94M 79.73M 37.21M 1.48M
Total liab 62.61M 105.31M 224.73M 176.31M 39.05M
Total stockholder equity 19.26M 501.45M 736.36M 448.15M 177.13M
Deferred long term liab - - - - -
Other current liab 46.28M 16.43M 94.23M 71.78M 17.66M
Common stock 810.59M 1204.35M 1197.01M 666.13M 261.76M
Capital stock - 1204.35M 1197.01M 666.13M 261.76M
Retained earnings -834.89700M -792.57900M -548.90400M -280.61315M -93.48264M
Other liab - 0.61M 104.48M 86.51M 4.43M
Good will - 0.00000M 35.07M 36.71M 36.71M
Other assets - 1.26M 121.62M 149.56M 1.51M
Cash 41.72M 212.05M 519.60M 276.16M 144.34M
Cash and equivalents - - - - -
Total current liabilities 60.30M 102.45M 107.06M 80.76M 26.45M
Current deferred revenue - 76.98M 1.28M 0.20M 0.43M
Net debt -39.47500M -208.46100M -422.18800M -188.44033M -135.29548M
Short term debt 0.67M 1.34M 4.51M 2.60M 0.87M
Short long term debt - - - - -
Short long term debt total 2.25M 3.59M 97.41M 87.72M 9.04M
Other stockholder equity - -411.77200M -648.10600M -384.91500M -168.27556M
Property plant equipment - 3.96M 24.16M 16.86M 11.57M
Total current assets 48.68M 559.93M 602.84M 315.24M 146.09M
Long term investments - 1.26M 121.62M 149.78M 1.73M
Net tangible assets - 459.83M 523.89M 305.58M 120.34M
Short term investments 0.46M 340.94M 340.94M 0.00000M -1.50798M
Net receivables 1.70M 2.08M 3.51M 1.87M 0.27M
Long term debt - 0.00000M 79.71M 76.08M -
Inventory - - - - -
Accounts payable 13.35M 7.70M 7.04M 6.17M 7.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 43.57M 89.68M 88.25M 62.63M 8.85M
Additional paid in capital - - - - -
Common stock total equity - - - - 261.76M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 30.94M -45.58000M 101.82M 147.65M -0.00000M
Deferred long term asset charges - - - - -
Non current assets total 33.19M 46.84M 358.25M 309.21M 70.08M
Capital lease obligations - 3.59M 17.70M 11.64M 9.04M
Long term debt total - 2.25M 92.90M 85.11M 8.17M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -52.76000M -93.19100M -77.77923M -21.39172M -16.49270M
Change to liabilities -22.92600M 22.54M 33.38M 5.26M 7.52M
Total cashflows from investing activities -52.76000M -93.19100M -77.77923M -21.39172M -16.49270M
Net borrowings -5.21000M -3.82100M -2.05631M -0.46792M -0.46792M
Total cash from financing activities -4.49200M 515.28M 339.43M 118.25M 106.44M
Change to operating activities -1.37800M 18.21M 5.24M -0.23484M 5.73M
Net income -276.31300M -267.68900M -187.73300M -41.46339M -44.89934M
Change in cash -307.54400M 243.44M 131.82M 68.45M 68.35M
Begin period cash flow 519.60M 276.16M 144.34M 75.89M 7.54M
End period cash flow 212.05M 519.60M 276.16M 144.34M 75.89M
Total cash from operating activities -248.91200M -197.52900M -119.14100M -30.32301M -21.06292M
Issuance of capital stock - 519.10M 341.49M 118.72M 106.44M
Depreciation 27.96M 9.80M 12.23M 5.12M 1.82M
Other cashflows from investing activities -2.87100M -4.36400M -12.26918M -1.00219M -0.45984M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 1.43M 1.86M -1.60200M 0.22M -0.36978M
Sale purchase of stock -0.27100M -0.27100M 341.49M 0.24M 0.24M
Other cashflows from financing activities -4.22100M -3.82100M -2.05631M -0.71256M -0.24465M
Change to netincome 22.31M -3.79600M 18.77M 0.78M 6.11M
Capital expenditures 49.89M 92.94M 34.96M 20.39M 16.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.43M 1.86M -1.60200M 0.22M 6.06M
Stock based compensation 51.27M 9.52M 7.71M 3.41M -
Other non cash items -0.56100M 60.36M 56.36M 6.02M 40.06M
Free cash flow -298.80100M -290.46600M -154.10527M -50.71253M -37.09578M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PBH
Pointsbet Holdings Ltd
-0.005 0.42% 1.19 - - 1.56 82.17 1.45 83.84
ALL
Aristocrat Leisure Ltd
1.02 1.55% 66.73 36.94 23.53 5.90 5.62 6.46 17.52
LNW
Light & Wonder Inc.
-2.93 2.22% 129.08 24.02 14.24 3.65 11.96 3.51 10.44
TLC
Lottery Corporation Ltd
-0.02 0.38% 5.23 27.63 32.89 3.00 38.94 3.47 17.48
TAH
Tabcorp Holdings Ltd
0.02 2.76% 0.74 - 24.75 0.69 1.33 1.01 -25.698

Reports Covered

Stock Research & News

Profile

PointsBet Holdings Limited provides sports, racing, and iGaming betting products and services through its cloud-based technology platform in Australia. The company operates through Australian Trading, Canada Trading, and Technology segments. It engages in the provision of gaming support, pari-mutuel advanced deposit wagering, and business-to-business services, as well as in the retail sports betting and software development activities. The company was founded in 2015 and is headquartered in Cremorne, Australia.

Pointsbet Holdings Ltd

165 Cremorne Street, Cremorne, VIC, Australia, 3121

Key Executives

Name Title Year Born
Mr. Samuel J. Swanell Co-Founder, MD, Group CEO & Director NA
Mr. Andrew J. Mellor Chief Financial Officer NA
Mr. Andrew J. Hensher Group Gen. Counsel & Company Sec. NA
Mr. Nicholas J. Fahey Co-Founder & Group Chief Commercial Officer NA
Mr. Andrew Fahey Co-Founder & Chief Marketing Officer NA
Mr. Mark Hughes Group Chief Operating Officer NA
Dr. Jerry Bowskill Group Chief Technology Officer 1966
Mr. Patrick D. Sandusky Sr. VP of Communications NA
Ms. Rachelle Carpenter Chief People Officer NA
Mr. Eric Foote Chief Commercial Officer of US NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.