Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-09-30
|
2022-09-30
|
2021-09-30
|
2020-09-30
|
2019-09-30
|
Income before tax |
1670.40M
|
1229.10M
|
935.90M
|
359.60M
|
973.50M
|
Minority interest |
-
|
-
|
-
|
-7.10000M
|
-7.10000M
|
Net income |
1454.10M
|
948.50M
|
820.00M
|
1377.70M
|
698.80M
|
Selling general administrative |
922.30M
|
821.50M
|
442.70M
|
396.20M
|
363.70M
|
Selling and marketing expenses |
-
|
-
|
213.70M
|
291.10M
|
217.10M
|
Gross profit |
3549.20M
|
3079.80M
|
2460.40M
|
1956.40M
|
2426.60M
|
Reconciled depreciation |
488.30M
|
498.00M
|
503.10M
|
154.90M
|
184.40M
|
Ebit |
1824.10M
|
1483.90M
|
1073.70M
|
510.80M
|
1108.60M
|
Ebitda |
2312.40M
|
1981.90M
|
1576.80M
|
1115.30M
|
1706.50M
|
Depreciation and amortization |
488.30M
|
498.00M
|
503.10M
|
604.50M
|
597.90M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
1824.10M
|
1483.90M
|
1073.70M
|
510.80M
|
1108.60M
|
Other operating expenses |
4977.30M
|
4479.90M
|
3963.30M
|
3972.40M
|
3649.90M
|
Interest expense |
153.70M
|
254.80M
|
137.80M
|
151.20M
|
135.10M
|
Tax provision |
216.30M
|
280.60M
|
115.90M
|
104.60M
|
274.70M
|
Interest income |
113.10M
|
24.90M
|
5.90M
|
8.40M
|
9.60M
|
Net interest income |
-40.60000M
|
-229.90000M
|
-131.90000M
|
-142.80000M
|
-125.50000M
|
Extraordinary items |
-
|
39.50M
|
119.80M
|
1122.70M
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
216.30M
|
280.60M
|
115.90M
|
-1018.10000M
|
274.70M
|
Total revenue |
6295.70M
|
5573.70M
|
4736.60M
|
4139.10M
|
4397.40M
|
Total operating expenses |
2230.80M
|
1986.00M
|
1687.10M
|
1789.70M
|
1679.10M
|
Cost of revenue |
2746.50M
|
2493.90M
|
2276.20M
|
2182.70M
|
1970.80M
|
Total other income expense net |
10.60M
|
-254.80000M
|
-137.80000M
|
-151.20000M
|
-135.10000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
1454.10M
|
948.50M
|
820.00M
|
1377.70M
|
698.80M
|
Net income applicable to common shares |
-
|
948.50M
|
820.00M
|
1377.70M
|
698.80M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|