…
Lion Energy Limited, together with its subsidiaries, invests in, explores for, develops, and produces oil and gas properties in Indonesia. It operates through two segments: Green Hydrogen, and Oil & Gas. The company holds a 60% interest in the East Seram PSC, which covers an area of 1300 square kilometers located in Indonesia. It is also involved green hydrogen business. Lion Energy Limited was incorporated in 1970 and is based in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Lion Energy Limited is an Australian-listed upstream oil and gas company with exploration and production assets in Southeast Asia, including Indonesia. Its long-term growth drivers include successful exploration and appraisal outcomes, development of discovered hydrocarbons to increase production, and exposure to oil and gas price movements that could support cash flow generation. Investors may find exposure to regional hydrocarbon resources and potential reserve upside attractive.
The principal risks include commodity price volatility, exploration and development execution risk, regulatory and operational risks in Indonesia, and potential financing constraints for project development.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -5.38M | -0.87M | -2.12M | -2.53M | -1.77M |
| Net income | -5.49M | -0.87M | -1.41M | -2.72M | -1.83M |
| Selling general administrative | - | 0.84M | 0.93M | 0.95M | 0.75M |
| Selling and marketing expenses | - | 0.01M | 0.01M | - | - |
| Gross profit | - | 0.16M | 0.25M | 0.59M | 0.45M |
| Reconciled depreciation | - | 0.01M | 0.01M | 0.01M | 0.07M |
| Ebit | - | -1.94M | -2.12M | -1.46M | -0.87M |
| Ebitda | -2.06M | -1.86M | -2.10M | -1.44M | -0.80M |
| Depreciation and amortization | - | 0.07M | 0.02M | 0.01M | 0.07M |
| Operating income | -2.06M | -1.53M | -1.52M | -1.46M | -0.87M |
| Other operating expenses | 2.15M | 1.78M | 2.53M | 2.08M | 1.74M |
| Interest expense | 0.20M | 0.12M | 0.07M | 1.07M | 0.91M |
| Tax provision | - | 0.00M | 0.00M | 0.19M | 0.06M |
| Interest income | - | - | 0.07M | 0.02M | 0.00M |
| Net interest income | - | -0.08M | 0.07M | -1.05M | -0.91M |
| Income tax expense | - | - | -0.00M | 0.19M | 0.06M |
| Total revenue | 0.09M | 0.52M | 0.61M | 1.01M | 0.89M |
| Total operating expenses | 2.15M | 1.42M | 1.92M | 1.65M | 1.30M |
| Cost of revenue | - | 0.36M | 0.36M | 0.43M | 0.44M |
| Total other income expense net | -3.32M | 0.21M | -0.60M | -1.07M | -0.91M |
| Net income from continuing ops | - | -0.87M | -1.41M | -2.72M | -1.83M |
| Net income applicable to common shares | - | -0.87M | -1.41M | -2.72M | -1.83M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5.45M | 8.15M | 11.95M | 9.35M | 10.05M |
| Other current assets | 0.33M | - | 0.00M | - | - |
| Total liab | 2.40M | 1.70M | 1.61M | 1.26M | 1.87M |
| Total stockholder equity | 3.05M | 6.45M | 10.33M | 8.10M | 8.18M |
| Other current liab | 0.93M | - | - | - | - |
| Common stock | 64.20M | - | 86.87M | 59.09M | 56.87M |
| Capital stock | - | 59.48M | - | 59.09M | 56.87M |
| Retained earnings | -64.13M | -56.03M | -81.29M | -56.40M | -53.68M |
| Other liab | - | - | - | 0.20M | 0.20M |
| Other assets | - | - | - | 0.00M | 0.18M |
| Cash | 1.17M | 1.95M | 3.02M | 6.51M | 8.68M |
| Cash and equivalents | - | - | - | 6.51M | 8.68M |
| Total current liabilities | 2.04M | 1.15M | 1.32M | 1.06M | 1.67M |
| Net debt | 0.17M | - | -3.02M | -6.51M | -7.32M |
| Short term debt | 0.98M | - | - | 0.00M | 1.37M |
| Short long term debt | - | 0.87M | - | - | 1.37M |
| Short long term debt total | 1.34M | - | - | - | 1.37M |
| Other stockholder equity | - | - | - | 5.41M | 4.99M |
| Property plant equipment | - | - | - | 1.45M | 0.47M |
| Total current assets | 2.13M | 3.03M | 5.13M | 7.72M | 9.40M |
| Net tangible assets | - | - | - | 8.10M | 8.18M |
| Net receivables | 0.62M | 0.28M | 1.72M | 0.90M | 0.47M |
| Inventory | - | 0.01M | 0.38M | 0.31M | 0.25M |
| Accounts payable | 0.13M | 0.22M | 1.32M | 1.06M | 0.31M |
| Accumulated other comprehensive income | 2.99M | - | 4.75M | 5.41M | 4.99M |
| Non currrent assets other | 2.62M | - | 3.55M | 0.18M | 0.18M |
| Non current assets total | 3.33M | 5.12M | 6.82M | 1.63M | 0.65M |
| Capital lease obligations | - | 0.40M | - | - | - |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.35M | -3.17M | -1.16M | -0.04M |
| Change to liabilities | - | - | - | 0.75M | 0.05M |
| Total cashflows from investing activities | -0.06M | 0.35M | -4.77M | -1.16M | -0.04M |
| Net borrowings | - | 1.60M | - | - | 3.60M |
| Total cash from financing activities | -0.12M | 1.00M | 0.00M | 0.09M | 8.76M |
| Net income | -3.59M | -0.87M | -2.06M | -2.72M | -1.83M |
| Change in cash | -0.94M | 2.16M | -6.58M | -2.17M | 8.02M |
| Begin period cash flow | 2.11M | -0.20M | 9.57M | 8.68M | 0.66M |
| End period cash flow | 1.17M | 1.95M | 3.02M | 6.51M | 8.68M |
| Total cash from operating activities | -0.85M | -1.25M | -1.94M | -2.71M | -0.54M |
| Issuance of capital stock | - | - | - | 0.09M | 5.49M |
| Depreciation | - | - | 0.02M | 0.01M | 0.07M |
| Other cashflows from investing activities | - | -0.11M | -0.12M | 0.00M | 0.23M |
| Change to inventory | 0.01M | 0.41M | 0.08M | -0.06M | 0.05M |
| Change to account receivables | 0.20M | 0.41M | -0.54M | -0.43M | -0.14M |
| Sale purchase of stock | - | - | 0.00M | 0.09M | -0.33M |
| Other cashflows from financing activities | - | - | -4.65M | -1.16M | 3.60M |
| Change to netincome | - | - | - | 1.65M | 1.12M |
| Capital expenditures | 0.32M | 1.73M | 4.65M | 1.16M | 0.27M |
| Change in working capital | 0.51M | 0.84M | -0.70M | 0.02M | 0.00M |
| Stock based compensation | - | - | 0.15M | - | - |
| Other non cash items | 2.23M | -2.09M | 0.82M | 2.71M | 1.76M |
| Free cash flow | -1.16M | -2.98M | -6.54M | -3.87M | -0.81M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LIO Lion Energy Ltd |
- -% |
0.02 | - | - | 53.98 | 3.03 | 11.42 | -5.15 |
| WDS Woodside Energy Group Ltd |
0.01 0.03% |
30.91 | 12.91 | 9.64 | 4.20 | 1.20 | 3.80 | 5.59 |
| STO Santos Ltd |
0.10 1.15% |
8.80 | 25.94 | 8.67 | 4.14 | 1.31 | 5.35 | 8.33 |
| BPT Beach Energy Ltd |
- -% |
0.91 | 7.58 | 4.68 | 1.09 | 0.64 | 1.31 | 2.67 |
| TBN Tamboran Resources Corporation |
0.01 2.44% |
0.21 | - | - | 1219.70 | 1.26 | - | -10.29 |
Lion Energy Limited, together with its subsidiaries, invests in, explores for, develops, and produces oil and gas properties in Indonesia. It operates through two segments: Green Hydrogen, and Oil & Gas. The company holds a 60% interest in the East Seram PSC, which covers an area of 1300 square kilometers located in Indonesia. It is also involved green hydrogen business. Lion Energy Limited was incorporated in 1970 and is based in Subiaco, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Leo Soulsby | Exec. Chairman | NA |
| Mr. Damien Servant | Exec. Director | NA |
| Mr. William Morrison | Exploration Mang. | NA |
| Mr. Arron De Jesus Canicais C.A. | Company Sec. | NA |
| Mr. Scott Wentz | Director of Lion Energy Limited USA Inc | NA |
| Mr. Thomas Leo Soulsby | Executive Chairman | NA |
| Mr. Damien Servant | Executive Director | NA |
| Mr. William Morrison | Exploration Manager | NA |
| Mr. Rowan Harland | Company Secretary | NA |
| Mr. Thomas Leo Soulsby | Executive Chairman | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.