…
DroneShield Limited engages in the development, commercialization, and sale of counter-drone hardware and software technology in Australia, the United States, Europe, Asia, the United Kingdon, and internationally. It provides DroneSentry-C2, a command-and-control platform; DroneSentry-C2 Enterprise, a browser-based monitoring platform; DroneSentry-C2 Tactical, a rugged command-and-control solution; RfPatrol-Plugin, a mobile-first ATAK-CIV plugin; Access Portal that provides centralized access to mission-critical support and resources. The company also offers RfPatrol Mk2, a wearable solution providing true airspace awareness for military, law enforcement, and executive security personnel; DroneGun Mk4, an ultra-portable handheld countermeasure; Immediate Response Kit, a rapidly deployable counter-drone solution; and DroneGun Tactical, a portable threat long range and highly effective countermeasure. In addition, it provides DroneSentry-X Mk2, a software-defined detection and adaptive disruption system; and Expeditionary Fixed Site (EFS) Kit that transforms the DroneSentry-X Mk2 into a sensor and effector solution for wide area operations. Further, the company offers DroneSentry, an autonomous interoperable detection and countermeasure; and SentryCiv, a drone detection system that delivers 360-degree radio frequency (RF) situational awareness using its RFAI engine. It serves defence and intelligence agencies; airports, ports, prisons, data centres, and other critical infrastructure; utilities, such as power plants, electricity grids, and gas pipelines; intelligence and national security agencies; stadiums and other public event venues and organizers; and assets owners. The company sells its products through third party distributors, as well as direct relationships with various customers. DroneShield Limited was founded in 2014 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Droneshield Ltd develops counter-drone detection and mitigation systems for military, government and critical infrastructure customers, combining sensors, radio-frequency tools and software. Long-term growth may be supported by rising drone threats, increasing defence and security procurement and international export opportunities. Investors may find the company attractive because it appears positioned in a specialized, expanding C‑UAS market with deployed solutions and ongoing product development.
The most important investment risks are dependence on irregular government and defence procurement cycles, competitive and rapid technological change that could erode differentiation, and regulatory or export-control constraints that may limit sales and deployment.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1.25M | -6.79M | 3.17M | -2.93M | -6.40M |
| Net income | 3.52M | -1.32M | 9.33M | -0.95M | -5.31M |
| Selling general administrative | 90.51M | 21.80M | 10.54M | 3.70M | 4.20M |
| Selling and marketing expenses | - | 11.13M | 11.66M | - | - |
| Gross profit | 108.33M | 41.24M | 38.95M | 11.83M | 7.62M |
| Reconciled depreciation | 10.58M | 3.62M | 1.52M | 0.93M | 0.51M |
| Ebit | -4.04M | -6.33M | 1.04M | -4.21M | -7.38M |
| Ebitda | 6.54M | -2.71M | 2.56M | -3.28M | -6.88M |
| Depreciation and amortization | 10.58M | 3.62M | 1.52M | 0.93M | 0.51M |
| Operating income | -4.04M | -17.12M | 2.59M | -4.21M | -7.38M |
| Other operating expenses | 220.59M | 74.65M | 51.50M | 21.02M | 17.85M |
| Interest expense | 0.63M | 0.46M | 0.03M | 0.02M | 0.99M |
| Tax provision | -2.27M | -5.47M | -6.17M | -1.98M | -1.09M |
| Interest income | 7.97M | 5.91M | 0.97M | 0.02M | 0.08M |
| Net interest income | 7.33M | 5.45M | 0.97M | 0.02M | 0.04M |
| Income tax expense | -2.27M | -5.47M | -6.17M | -1.98M | -1.09M |
| Total revenue | 216.55M | 57.53M | 54.09M | 16.81M | 10.47M |
| Total operating expenses | 112.37M | 58.36M | 36.36M | 16.04M | 15.00M |
| Cost of revenue | 108.22M | 16.28M | 15.14M | 4.98M | 2.85M |
| Total other income expense net | 5.29M | 10.33M | 0.58M | 1.28M | 0.99M |
| Net income from continuing ops | 3.52M | -1.32M | 9.33M | -0.95M | -5.31M |
| Net income applicable to common shares | - | -1.32M | 9.33M | -0.95M | -5.31M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 412.19M | 355.88M | 97.05M | 25.21M | 18.34M |
| Intangible assets | 20.15M | 6.42M | 0.03M | 0.03M | 0.04M |
| Other current assets | 7.07M | - | 6.62M | 1.44M | 0.34M |
| Total liab | 75.57M | 44.29M | 22.54M | 6.21M | 2.76M |
| Total stockholder equity | 336.62M | 311.59M | 74.51M | 19.00M | 15.58M |
| Other current liab | 9.44M | 20.65M | 1.74M | 0.43M | 0.41M |
| Common stock | 313.75M | - | 80.38M | 40.54M | 36.98M |
| Capital stock | 313.75M | 313.15M | 80.38M | 40.54M | 36.98M |
| Retained earnings | 11.26M | -11.65M | -11.34M | -26.62M | -26.70M |
| Other liab | - | - | - | 0.06M | 0.05M |
| Cash | 103.39M | 62.62M | 56.70M | 10.14M | 9.42M |
| Cash and equivalents | - | - | - | 0.85M | 3.76M |
| Total current liabilities | 57.95M | 27.83M | 20.23M | 6.14M | 2.66M |
| Current deferred revenue | 23.58M | - | 14.55M | 4.56M | 1.57M |
| Net debt | -78.14M | - | -54.07M | -9.55M | -9.17M |
| Short term debt | 3.26M | - | 0.45M | 0.60M | 0.21M |
| Short long term debt | - | - | - | 0.07M | 0.06M |
| Short long term debt total | 25.25M | - | 2.63M | 0.60M | 0.25M |
| Other stockholder equity | - | - | - | 0.22M | 5.30M |
| Property plant equipment | - | - | - | 2.87M | 0.99M |
| Total current assets | 334.89M | 317.90M | 84.64M | 22.27M | 17.27M |
| Long term investments | 1.07M | 1.17M | 1.12M | 0.04M | 0.04M |
| Net tangible assets | - | - | - | 18.97M | 15.55M |
| Short term investments | 106.10M | 156.87M | 0.07M | 0.07M | 0.07M |
| Net receivables | 39.38M | 17.33M | 2.67M | 6.88M | 0.52M |
| Long term debt | - | - | - | - | 0.00M |
| Inventory | 78.94M | 66.68M | 18.58M | 3.73M | 6.92M |
| Accounts payable | 21.67M | 2.17M | 3.49M | 0.56M | 0.48M |
| Accumulated other comprehensive income | 11.61M | - | 5.47M | 5.09M | 5.30M |
| Non currrent assets other | - | - | 1.83M | - | - |
| Non current assets total | 77.30M | 37.98M | 12.41M | 2.94M | 1.07M |
| Capital lease obligations | 14.26M | 9.11M | 2.63M | 0.53M | 0.19M |
| Long term debt total | - | - | - | 0.00M | 0.04M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 51.04M | -165.26M | -1.95M | -0.83M | -0.47M |
| Change to liabilities | - | - | - | 0.09M | -0.41M |
| Total cashflows from investing activities | 20.21M | -165.26M | -1.95M | -0.83M | -0.47M |
| Net borrowings | - | - | - | -0.64M | -0.12M |
| Total cash from financing activities | -0.48M | 231.89M | 39.11M | 3.08M | -0.09M |
| Change to operating activities | - | - | - | 2.98M | -0.04M |
| Net income | 3.52M | -1.32M | 9.33M | -0.95M | -5.31M |
| Change in cash | 40.77M | 5.92M | 46.55M | 0.72M | -6.75M |
| Begin period cash flow | 62.62M | 56.70M | 10.14M | 9.42M | 16.29M |
| End period cash flow | 103.39M | 62.62M | 56.70M | 10.14M | 9.54M |
| Total cash from operating activities | 24.07M | -62.20M | 9.48M | -0.02M | -6.31M |
| Issuance of capital stock | 0.60M | 244.87M | 41.94M | 3.70M | - |
| Depreciation | 10.58M | - | 1.52M | 0.93M | 0.51M |
| Other cashflows from investing activities | - | -2.06M | -0.22M | - | - |
| Change to inventory | -22.58M | -48.10M | -14.85M | 1.98M | -4.90M |
| Change to account receivables | -19.93M | -29.23M | -0.98M | -7.56M | 2.17M |
| Sale purchase of stock | - | -12.12M | -2.25M | 3.70M | 0.00M |
| Other cashflows from financing activities | -1.07M | -0.44M | -0.03M | -0.62M | -0.09M |
| Change to netincome | - | - | - | 0.78M | 1.67M |
| Capital expenditures | 14.83M | 6.36M | 1.73M | 0.83M | 0.47M |
| Change in working capital | -25.15M | -64.70M | -6.95M | 2.09M | 1.23M |
| Stock based compensation | - | - | 5.27M | - | - |
| Other non cash items | 35.12M | 2.51M | 10.85M | 0.02M | 4.80M |
| Free cash flow | 9.24M | -64.40M | 7.75M | -0.85M | -6.78M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRO Droneshield Ltd |
-0.04 2.17% |
1.57 | - | 1666.67 | 5.55 | 4.87 | 4.95 | 110.01 |
| EOS Electro Optic Systems Holdings Ltd |
-0.74 6.54% |
10.58 | - | 217.39 | 9.35 | 5.87 | 7.73 | 41.22 |
| ASB Austal Ltd |
-0.14 3.17% |
4.28 | - | 6.49 | 0.95 | 1.54 | 0.93 | 11.18 |
| VEE Veem Ltd |
0.01 1.04% |
0.48 | - | - | 1.39 | 1.51 | 1.71 | 26.46 |
| KTK Ktek Aerosystems Ltd |
-0.01 4.07% |
0.17 | - | - | 11.61 | - | - | - |
DroneShield Limited engages in the development, commercialization, and sale of counter-drone hardware and software technology in Australia, the United States, Europe, Asia, the United Kingdon, and internationally. It provides DroneSentry-C2, a command-and-control platform; DroneSentry-C2 Enterprise, a browser-based monitoring platform; DroneSentry-C2 Tactical, a rugged command-and-control solution; RfPatrol-Plugin, a mobile-first ATAK-CIV plugin; Access Portal that provides centralized access to mission-critical support and resources. The company also offers RfPatrol Mk2, a wearable solution providing true airspace awareness for military, law enforcement, and executive security personnel; DroneGun Mk4, an ultra-portable handheld countermeasure; Immediate Response Kit, a rapidly deployable counter-drone solution; and DroneGun Tactical, a portable threat long range and highly effective countermeasure. In addition, it provides DroneSentry-X Mk2, a software-defined detection and adaptive disruption system; and Expeditionary Fixed Site (EFS) Kit that transforms the DroneSentry-X Mk2 into a sensor and effector solution for wide area operations. Further, the company offers DroneSentry, an autonomous interoperable detection and countermeasure; and SentryCiv, a drone detection system that delivers 360-degree radio frequency (RF) situational awareness using its RFAI engine. It serves defence and intelligence agencies; airports, ports, prisons, data centres, and other critical infrastructure; utilities, such as power plants, electricity grids, and gas pipelines; intelligence and national security agencies; stadiums and other public event venues and organizers; and assets owners. The company sells its products through third party distributors, as well as direct relationships with various customers. DroneShield Limited was founded in 2014 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Oleg Vornik | CEO, MD & Exec. Director | NA |
| Ms. Carla Balanco | CFO & Company Sec. (Leave of Absence) | NA |
| Mr. Lyle Halliday | Chief Operating Officer | NA |
| Mr. Angus Bean | Chief Technology Officer | NA |
| Ms. Katherine Stapels | Gen. Counsel | NA |
| Mr. Matthew McCrann | Chief Exec. Officer of DroneShield LLC (USA) | NA |
| Ms. Belinda Cleminson BEd, GIA (Cert) | Joint Company Sec. | NA |
| Mr. Oleg Vornik | CEO, MD & Executive Director | NA |
| Ms. Carla Balanco | CFO & Joint Company Secretary | NA |
| Mr. Raffael Blattner | Operations Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.