Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-2.92883M
|
-6.39828M
|
-6.75058M
|
-8.18043M
|
-6.73365M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-0.94930M
|
-5.31045M
|
-5.86699M
|
-7.69508M
|
-6.33610M
|
Selling general administrative |
3.70M
|
4.20M
|
4.46M
|
3.74M
|
2.40M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
0.10M
|
Gross profit |
11.83M
|
7.62M
|
3.20M
|
1.68M
|
0.44M
|
Reconciled depreciation |
0.93M
|
0.51M
|
0.63M
|
0.63M
|
0.44M
|
Ebit |
-4.21060M
|
-7.38462M
|
-8.23760M
|
-9.13781M
|
-6.73365M
|
Ebitda |
-3.28044M
|
-6.87579M
|
-7.60828M
|
-8.50553M
|
-6.29557M
|
Depreciation and amortization |
0.93M
|
0.51M
|
0.63M
|
0.63M
|
0.44M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-4.21060M
|
-7.38462M
|
-8.23760M
|
-9.13781M
|
-7.42507M
|
Other operating expenses |
21.02M
|
17.85M
|
13.26M
|
12.43M
|
8.38M
|
Interest expense |
0.02M
|
0.99M
|
1.49M
|
0.96M
|
0.00000M
|
Tax provision |
-1.97953M
|
-1.08783M
|
-0.88359M
|
-0.48535M
|
-0.39755M
|
Interest income |
0.02M
|
0.08M
|
0.02M
|
0.00290M
|
0.02M
|
Net interest income |
0.02M
|
0.04M
|
0.02M
|
0.04M
|
0.03M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-1.97953M
|
-1.08783M
|
-0.88359M
|
-0.48535M
|
-0.39755M
|
Total revenue |
16.81M
|
10.47M
|
5.03M
|
3.29M
|
0.95M
|
Total operating expenses |
16.04M
|
15.00M
|
11.44M
|
10.82M
|
7.87M
|
Cost of revenue |
4.98M
|
2.85M
|
1.83M
|
1.61M
|
0.51M
|
Total other income expense net |
1.28M
|
0.99M
|
1.49M
|
0.96M
|
0.69M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-0.94930M
|
-5.31045M
|
-5.86699M
|
-7.69508M
|
-6.33610M
|
Net income applicable to common shares |
-0.94930M
|
-5.31045M
|
-5.86699M
|
-7.69508M
|
-6.33610M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|