Jupiter Energy Ltd

Energy AU JPR

0.025AUD
-(-%)

Last update at 2024-05-28T00:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 44.19M -11.51101M 0.06M -42.35215M -8.92778M
Minority interest - - - - -
Net income 44.19M -11.51101M 0.06M -42.35215M -16.47992M
Selling general administrative 2.33M 1.99M 2.06M 1.89M 2.73M
Selling and marketing expenses - - - - -
Gross profit 1.63M 1.50M 1.90M 2.44M 5.56M
Reconciled depreciation 0.45M 0.49M 0.65M 0.01M 0.31M
Ebit 50.43M -3.81915M 7.82M -33.93151M -1.37563M
Ebitda 50.87M -3.33311M 8.47M -33.59830M -1.06559M
Depreciation and amortization 0.45M 0.49M 0.65M 0.33M 0.31M
Non operating income net other - - - - -
Operating income -0.81676M -0.88266M -0.26730M -30.70395M -1.37563M
Other operating expenses 51.29M -2.76674M 8.01M -33.21311M 7.12M
Interest expense 6.24M 7.69M 7.76M 8.42M 7.55M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 4.77M 7.62M 0.03M 8.40M 7.53M
Net interest income -6.15174M -7.62328M -7.73540M -8.39692M -7.53170M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 57.40M 4.69M 15.82M 7.12M 7.55M
Total revenue 5.59M 4.13M 4.03M 5.63M 8.96M
Total operating expenses 2.89M 2.87M 2.82M 35.42M 3.71M
Cost of revenue 3.96M 2.63M 2.13M 3.19M 3.40M
Total other income expense net 51.16M -3.00506M 8.06M -1.29933M -7.55215M
Discontinued operations - - - - -
Net income from continuing ops 44.19M -11.51101M 0.06M -42.35215M -8.92778M
Net income applicable to common shares 44.19M -11.51101M 0.06M -42.35215M -8.92778M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 23.24M 20.61M 20.15M 21.83M 54.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M 0.07M 0.08M 0.10M 0.05M
Total liab 25.16M 102.17M 90.45M 89.58M 79.19M
Total stockholder equity -1.92219M -81.56400M -70.29867M -67.74679M -24.71379M
Deferred long term liab - - - - -
Other current liab 2.94M 0.72M -21.25445M 0.65M 2.02M
Common stock 120.04M 85.63M 85.63M 85.63M 85.63M
Capital stock 120.04M 85.63M 85.63M 85.63M 85.63M
Retained earnings -98.02063M -142.21291M -130.70190M -130.76356M -88.41141M
Other liab 0.21M 0.36M 0.31M 0.36M 0.35M
Good will - - - - -
Other assets 0.28M 0.25M 0.41M 0.49M 2.74M
Cash 0.86M 1.33M 0.69M 0.14M 0.53M
Cash and equivalents 0.86M 1.33M 0.69M 0.14M 0.53M
Total current liabilities 4.15M 1.78M 1.77M 24.37M 4.23M
Current deferred revenue 1.68M 0.00385M 0.21M 0.54M 0.70M
Net debt 19.94M 98.70M 87.68M 86.82M 74.27M
Short term debt -1.68256M -0.00385M 22.11M 22.11M 0.18M
Short long term debt - - - 22.03M 0.18M
Short long term debt total 20.80M 100.03M 88.37M 86.96M 74.80M
Other stockholder equity -22.02051M -24.98503M -25.23070M -22.61717M -21.93631M
Property plant equipment 21.38M 18.85M 18.86M 21.01M 50.93M
Total current assets 1.58M 1.50M 0.89M 0.33M 0.81M
Long term investments 0.28M 0.25M 0.41M 0.49M 0.46M
Net tangible assets -1.92219M -81.56400M -70.29867M -67.74679M -24.71379M
Short term investments -0.28092M - - - -
Net receivables 0.55M 0.07M 0.08M 0.07M 0.08M
Long term debt 20.80M 100.03M 88.37M 64.84M 74.62M
Inventory 0.06M 0.03M 0.04M 0.03M 0.03M
Accounts payable 1.21M 1.06M 0.71M 1.07M 1.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -23.94271M -24.98503M -25.23070M -22.61717M -21.93631M
Additional paid in capital - - - - -
Common stock total equity - - - 85.63M 85.63M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.00000M 2.28M
Deferred long term asset charges - - - - -
Non current assets total 21.66M 19.11M 19.26M 21.50M 53.67M
Capital lease obligations - - - 0.08M -
Long term debt total 20.80M 100.03M 88.37M 64.84M 74.62M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.00901M -0.28539M -1.37210M -1.92118M -6.64180M
Change to liabilities 2.15M -0.19050M -0.27582M -1.94421M 2.19M
Total cashflows from investing activities -2.00901M -0.28539M -1.37210M -1.92118M -6.64180M
Net borrowings - 0.69M 1.30M 2.15M 1.19M
Total cash from financing activities -0.14671M 0.69M 1.30M 2.15M 1.19M
Change to operating activities -0.02943M 0.21M 0.10M 0.06M 0.09M
Net income 44.19M -11.51101M 0.06M -42.35215M -16.47992M
Change in cash -0.46954M 0.64M 0.55M -0.39571M 0.13M
Begin period cash flow 1.33M 0.69M 0.14M 0.53M 0.41M
End period cash flow 0.86M 1.33M 0.69M 0.14M 0.53M
Total cash from operating activities 1.60M 0.23M 0.63M -0.63067M 5.59M
Issuance of capital stock - - - - -
Depreciation 0.45M 0.73M 0.65M 31.55M 0.31M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.03312M 0.00721M -0.01205M 0.00239M 0.02M
Change to account receivables -0.58318M 0.01M -0.01539M 0.34M 0.41M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.14671M 0.69M 1.30M 2.15M 1.19M
Change to netincome -44.54024M 10.97M 0.12M 11.72M 11.03M
Capital expenditures 2.01M 0.29M 1.37M 1.92M 6.64M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.61630M 0.02M -0.02744M 0.34M 0.02M
Stock based compensation - - - - -
Other non cash items -42.41767M 10.99M -0.05596M 9.83M 8.62M
Free cash flow -0.40504M -0.05619M -0.74308M -2.55185M -1.05230M

Fundamentals

  • Previous Close 0.03
  • Market Cap31.84M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.40M
  • Revenue TTM9.21M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM 1.63M
  • Diluted EPS TTM-0.15

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JPR
Jupiter Energy Ltd
- -% 0.03 - - 3.46 - 5.71 29.90
WDS
Woodside Energy Group Ltd
-0.085 0.31% 27.62 21.13 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd
-0.005 0.07% 7.67 11.74 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd
0.005 0.30% 1.69 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd
-0.02 1.09% 1.81 4.23 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

Profile

Jupiter Energy Limited engages in the exploration, appraisal, development, and production of oil and gas properties in Kazakhstan. It owns a 100% interest in Block 31, an exploration permit covering an area of 123 square kilometers located in the Mangistau Basin, West Kazakhstan. The company was incorporated in 1998 and is based in Aktau, Kazakhstan.

Jupiter Energy Ltd

Microdistrict 12, Aktau, Kazakhstan, 130000

Key Executives

Name Title Year Born
Mr. Geoffrey Anthony Gander B.Com CEO & Exec. Chairman 1963
Greg Hammond Chief Financial Officer NA
Mr. Sergey Kostin Head of Operations - Kazakhstan 1964
Mr. James Stephen Barrie CPA Company Sec. NA
Mr. Geoffrey Anthony Gander B.Com CEO & Executive Chairman 1963
Mr. Abzal Zhaparov General & Technical Director NA
Mr. James Stephen Barrie CPA Company Secretary NA
Mr. Geoffrey Anthony Gander B.Com CEO & Executive Chairman 1963
Mr. Abzal Zhaparov General & Technical Director NA
Mr. James Stephen Barrie CPA Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).