Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-2.50004M
|
-4.31868M
|
-2.67932M
|
-1.82429M
|
-0.08457M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-2.48323M
|
-6.26472M
|
-2.00742M
|
-1.33556M
|
-0.19065M
|
Selling general administrative |
1.84M
|
1.14M
|
-
|
0.00000M
|
2.89M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
-
|
-
|
Reconciled depreciation |
-
|
-
|
-
|
-
|
-
|
Ebit |
-
|
-
|
-
|
-
|
-
|
Ebitda |
-
|
-4.17873M
|
-
|
-
|
-
|
Depreciation and amortization |
-
|
-
|
-
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-5.49108M
|
-4.17873M
|
-2.57384M
|
-1.82696M
|
-0.17214M
|
Other operating expenses |
-
|
5.38M
|
-
|
-
|
-
|
Interest expense |
-
|
0.14M
|
0.00000M
|
0.00000M
|
0.00400M
|
Tax provision |
-0.01681M
|
1.95M
|
-0.67190M
|
-0.48872M
|
0.11M
|
Interest income |
0.33M
|
0.14M
|
0.11M
|
0.00267M
|
0.09M
|
Net interest income |
0.33M
|
-0.13974M
|
-
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-
|
1.95M
|
-
|
-
|
-
|
Total revenue |
-
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Total operating expenses |
-
|
5.38M
|
-
|
-
|
-
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
2.66M
|
1.20M
|
-
|
-
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-2.48323M
|
-6.26472M
|
-
|
-
|
-
|
Net income applicable to common shares |
-
|
-6.26472M
|
-2.00742M
|
-1.33556M
|
-0.19065M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|