Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

FAR Ltd

Energy AU FAR

0.385AUD
-0.015(3.75%)

Last update at 2025-06-19T05:46:00Z

Day Range

0.390.40
LowHigh

52 Week Range

0.360.51
LowHigh

Fundamentals

  • Previous Close 0.40
  • Market Cap35.12M
  • Volume10893
  • P/E Ratio0.54
  • Dividend Yield16.84%
  • EBITDA-0.94041M
  • Revenue TTM45.23M
  • Revenue Per Share TTM0.49
  • Gross Profit TTM 45.23M
  • Diluted EPS TTM0.71

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.18800M -41.27931M -15.14304M -21.14409M -9.26361M
Minority interest - - - - -
Net income -5.18800M -42.80249M -76.51408M -21.08708M -9.26361M
Selling general administrative 3.37M 4.45M 4.94M 3.81M 3.98M
Selling and marketing expenses - - - - -
Gross profit -0.99100M -3.68693M -3.44716M -2.69078M -3.06043M
Reconciled depreciation 0.21M 0.24M 0.40M 0.33M 0.09M
Ebit -4.94100M -41.27905M -15.14289M -21.09425M -14.50506M
Ebitda -4.72900M -41.03480M -14.83289M -20.86157M -14.43992M
Depreciation and amortization 0.21M 0.24M 0.31M 0.23M 0.07M
Non operating income net other - - - - -
Operating income -4.94100M -41.27905M -15.14289M -21.09425M -14.50506M
Other operating expenses 5.28M 39.32M 16.14M 21.34M 14.51M
Interest expense - 0.00026M 0.00015M 0.05M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.04M 0.71M 0.17M 2.06M
Net interest income 0.47M 0.03M 0.28M 0.44M 0.45M
Extraordinary items 0.00000M -3.50309M -60.55169M -2.92132M -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.12900M 1.52M 61.37M -0.05701M -5.24145M
Total revenue 0.49M 0.04M 0.22M 0.36M 0.34M
Total operating expenses 5.28M 39.32M 16.14M 21.34M 14.51M
Cost of revenue 1.49M 3.73M 3.66M 3.05M 3.40M
Total other income expense net -0.37600M -0.00026M -0.00015M -0.04984M 4.93M
Discontinued operations - -3.50309M -60.55169M -2.92132M -2.92132M
Net income from continuing ops -5.18800M -41.27931M -19.66118M -30.17998M -13.15108M
Net income applicable to common shares -5.18800M -44.78240M -75.69473M -21.14409M -11.62193M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 46.95M 4.51M 35.47M 57.22M 194.71M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.06M 0.23M 0.07M 0.47M 0.00743M
Total liab 0.09M 0.42M 1.78M 17.47M 37.04M
Total stockholder equity 46.87M 4.09M 33.69M 39.75M 157.67M
Deferred long term liab - - - - -
Other current liab 0.03M 0.09M 1.07M 17.22M 34.34M
Common stock 66.64M 97.67M 38.08M 381.93M 439.62M
Capital stock 66.64M - 38.08M 381.93M 439.62M
Retained earnings -14.64970M -86.06355M 0.00000M -346.75903M -286.53735M
Other liab - - 0.01M 0.01M 0.02M
Good will - - - - -
Other assets - - - - -
Cash 1.66M 4.22M 33.65M 55.63M 25.93M
Cash and equivalents - - - - -
Total current liabilities 0.09M 0.40M 1.29M 17.45M 36.95M
Current deferred revenue - 0.00000M - - 2.05M
Net debt -1.63658M -3.96117M -33.03900M -55.56279M -25.42651M
Short term debt 0.03M 0.24M 0.13M 0.07M 0.44M
Short long term debt - - - - -
Short long term debt total 0.03M 0.26M 0.61M 0.07M 0.51M
Other stockholder equity - -0.00000M -4.39300M -3.75436M 4.59M
Property plant equipment - - 0.65M 0.24M 6.38M
Total current assets 13.38M 4.51M 34.82M 56.98M 188.33M
Long term investments - - - - -
Net tangible assets - - 33.69M 39.75M 157.67M
Short term investments 0.07M - 0.07M 0.00693M 0.00743M
Net receivables 11.59M 0.05M 0.19M 0.87M 0.68M
Long term debt - - - - -
Inventory - 0.00000M - - 161.70M
Accounts payable 0.03M 0.07M 0.09M 0.16M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5.12821M -7.51552M -4.39300M 4.59M 4.59M
Additional paid in capital - - - - -
Common stock total equity - - - - 570.79M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 33.57M - 0.05M 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 33.57M - 0.65M 0.24M 6.38M
Capital lease obligations 0.03M - 0.61M 0.07M 0.66M
Long term debt total - - 0.48M 0.00474M 0.06M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.34M 116.10M -93.05562M -22.88869M 0.58M
Change to liabilities -16.20300M 0.16M -0.57375M 0.36M -0.60506M
Total cashflows from investing activities 0.34M 116.10M -71.67144M -16.03798M -1.62921M
Net borrowings -0.15900M -0.46591M -0.39835M -0.32499M -0.32499M
Total cash from financing activities -1.03600M -58.26228M 100.40M 29.73M -17.08756M
Change to operating activities -0.03500M -0.20877M 0.06M 0.05M -0.15785M
Net income -5.18800M -44.78240M -75.69473M -21.14409M -9.26361M
Change in cash -21.98300M 29.70M 12.18M -5.78752M -15.61919M
Begin period cash flow 55.63M 25.93M 13.75M 19.54M 35.17M
End period cash flow 33.65M 55.63M 25.93M 13.75M 19.55M
Total cash from operating activities -21.19000M -26.08468M -17.51797M -19.28065M 0.07M
Issuance of capital stock - - 107.55M 31.51M -
Depreciation 0.21M 0.24M 0.40M 0.33M 0.07M
Other cashflows from investing activities 0.35M 126.49M 0.22M 0.36M 0.35M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.31M -0.29336M 0.34M -0.09263M -1.44841M
Sale purchase of stock -0.87700M -57.79637M -3.64791M -1.45038M 0.00000M
Other cashflows from financing activities -0.15900M -0.46591M -3.49599M -0.32499M 0.41M
Change to netincome -0.28800M -12.68893M 58.04M 1.32M -3.88172M
Capital expenditures 0.02M 10.39M 2.87M 16.39M 0.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -17.81500M -20.64743M -12.62019M -13.30667M -13.01336M
Stock based compensation - - - - -
Other non cash items - 44.54M 75.69M 21.14M 9.20M
Free cash flow -21.20600M -36.47121M -20.38977M -35.67166M -0.19057M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FAR
FAR Ltd		 -0.015 3.75% 0.39 0.54 - 0.78 0.49 -0.3431
WDS
Woodside Energy Group Ltd		 -0.02 0.08% 25.63 8.10 15.08 3.42 0.81 2.73 3.80
STO
Santos Ltd		 -0.05 0.64% 7.74 11.60 16.61 4.06 0.91 3.49 5.14
BPT
Beach Energy Ltd		 -0.01 0.73% 1.35 31.80 9.14 1.56 0.87 1.91 15.44
KAR
Karoon Energy Ltd		 0.02 0.99% 2.04 7.51 8.45 1.72 0.87 1.31 2.01

Reports Covered

Stock Research & News

View All

Profile

FAR Limited operates as an oil and gas exploration and development company in Africa. It primarily holds a portfolio of exploration licenses in the Gambia. The company was formerly known as First Australian Resources NL and changed its name to FAR Limited in 2010. The company was incorporated in 1984 and is based in South Melbourne, Australia.

FAR Ltd

96-100 Albert Road, Melbourne, VIC, Australia, 3205

Key Executives

Name Title Year Born
Mr. Bruno Delanoue Président Director Général of Senegal NA
Mr. Garth Campbell-Cowan B.Com., B.Comm, Dip., F.C.A., FCA Chief Financial Officer NA
Mr. Jon Keall Chief Geoscientist NA
Ms. Claire Newstead-Sinclair Company Sec. NA
Ms. June Ann Atling Admin. Mang. of Australia 1951
Mr. Garth Campbell-Cowan B.Com., B.Comm, Dip., F.C.A. CFO & Executive Director NA
Ms. Claire Newstead-Sinclair Company Secretary NA
Ms. June Ann Atling Administration Manager of Australia 1951
Mr. Garth Campbell-Cowan B.Com., B.Comm, Dip., F.C.A. CFO & Executive Director NA
Ms. Claire Newstead-Sinclair Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.