Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Condor Energy Limited

Energy AU CND

0.021AUD
-0.002(8.70%)

Last update at 2025-06-20T05:31:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap15.44M
  • Volume1195208
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.23302M
  • Revenue TTM0.00599M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00599M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.02377M -19.73972M -1.83668M -0.47030M -1.71385M
Minority interest - - - - -
Net income -4.04264M -19.79733M -1.89229M -0.41550M -3.88380M
Selling general administrative 0.00056M 0.00047M 0.00040M 0.34M 0.29M
Selling and marketing expenses 0.00005M 0.00007M 0.87M 0.59M 0.00025M
Gross profit -0.03424M -0.03580M -0.02417M -0.15278M 0.26M
Reconciled depreciation 0.03M 0.04M 0.02M - -
Ebit -1.07765M -1.83379M -0.89571M -0.61509M -1.84693M
Ebitda -1.04341M -1.79799M -0.87154M -0.61509M -1.28668M
Depreciation and amortization 0.03M 0.04M 0.02M 0.00051M 0.00349M
Non operating income net other - - - - -
Operating income -1.07765M -1.83379M -0.89571M -0.61509M -1.84693M
Other operating expenses 1.08M 1.83M 0.90M 0.62M 1.85M
Interest expense 0.00096M 0.00310M 0.00458M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.04M 0.08M 0.03M 0.92M
Net interest income 0.03M 0.04M 0.09M 0.05M 0.44M
Extraordinary items - - 0.00000M 0.00000M -2.30303M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M 0.06M 0.06M -0.05480M 2.17M
Total revenue 0.03M 0.04M 0.00580M 0.05M 0.44M
Total operating expenses 1.04M 1.80M 0.87M 0.62M 1.85M
Cost of revenue 0.03M 0.04M 0.02M 0.21M 0.18M
Total other income expense net -2.94612M -17.90593M -0.94097M 0.14M 0.13M
Discontinued operations - - - - -2.30303M
Net income from continuing ops -4.04264M -19.79733M -1.89229M -0.47030M -1.71385M
Net income applicable to common shares -4.04264M -19.79733M -1.89229M -0.47030M -4.01688M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4.54M 4.61M 5.50M 5.09M 2.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00731M 0.00671M 0.00555M 0.00460M
Total liab 0.38M 0.25M 0.58M 0.15M 0.08M
Total stockholder equity 4.17M 4.36M 4.91M 4.93M 1.95M
Deferred long term liab - - - - -
Other current liab - 0.09M 0.46M 0.05M 0.05M
Common stock - 82.64M 79.20M 60.67M 56.33M
Capital stock 83.91M 82.64M 79.20M 60.67M 56.33M
Retained earnings -83.33478M -80.14375M -76.10111M -56.30378M -54.41149M
Other liab - 0.00000M 0.00000M 0.00000M -
Good will - - - - -
Other assets - -0.00367M 0.00000M 0.00000M -0.00000M
Cash 2.04M 3.45M 1.61M 1.60M 0.41M
Cash and equivalents - - 1.61M 1.60M 0.41M
Total current liabilities 0.38M 0.20M 0.53M 0.14M 0.08M
Current deferred revenue - 0.00000M 0.46M 0.05M -0.03313M
Net debt - -3.37407M -1.52170M -1.56053M -0.40514M
Short term debt - 0.03M 0.04M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total - 0.08M 0.09M 0.04M 0.04M
Other stockholder equity - -0.00249M -0.00310M -0.00437M -0.00192M
Property plant equipment - 1.08M 0.79M 0.47M 1.26M
Total current assets 2.14M 3.53M 1.75M 1.61M 0.41M
Long term investments - - 2.96M - -
Net tangible assets - 4.36M 4.91M 4.93M 1.95M
Short term investments - - -2.95246M 0.00000M 0.00500M
Net receivables - 0.07M 0.13M 0.00500M 0.00500M
Long term debt - - - - -
Inventory - 0.00731M 0.00000M -0.00500M -
Accounts payable 0.33M 0.08M 0.03M 0.06M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.87M 1.81M 0.57M 0.03M
Additional paid in capital - - - - -
Common stock total equity - - - - 56.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -1.95625M 0.70M 0.43M 1.26M
Deferred long term asset charges - - - - -
Non current assets total 2.41M 1.08M 3.75M 3.48M 1.62M
Capital lease obligations - 0.08M 0.09M 0.04M -
Long term debt total - 0.05M 0.05M 0.00891M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.74540M -0.05961M -1.00750M -0.00910M 0.09M
Change to liabilities 0.08M -0.13095M 0.01M 0.04M -0.31956M
Total cashflows from investing activities -0.74540M -13.98068M -0.76276M -0.00910M -0.11498M
Net borrowings -0.03600M -0.03600M -0.02700M -0.02700M -0.02700M
Total cash from financing activities 3.43M 15.01M 2.60M 0.56M 0.00078M
Change to operating activities -0.00061M -0.00116M -0.00095M 0.00869M -0.01329M
Net income -4.04264M -19.79733M -1.89229M -0.47030M -0.00402M
Change in cash 1.84M 0.01M 1.20M 0.12M -0.00030M
Begin period cash flow 1.61M 1.60M 0.41M 0.28M 0.00058M
End period cash flow 3.45M 1.61M 1.60M 0.41M 0.00028M
Total cash from operating activities -0.84200M -1.01647M -0.64311M -0.42609M -0.00096M
Issuance of capital stock 3.71M 15.52M 2.80M 0.60M 0.79M
Depreciation 0.03M 0.04M 0.02M 1.06M 2.30M
Other cashflows from investing activities -0.38595M -7.13665M -0.55750M -7.13665M -0.06519M
Dividends paid 0.21M 0.42M 0.14M - -
Change to inventory - - -0.01191M -0.05154M -
Change to account receivables - - 0.00500M -0.00500M -0.00500M
Sale purchase of stock -0.24440M -0.47218M -0.17039M -0.04043M -0.00492M
Other cashflows from financing activities 0.41M 0.86M 0.28M 0.04M -0.77438M
Change to netincome 3.09M 18.88M 0.18M -0.00234M 3.39M
Capital expenditures 0.32M 0.29M 0.21M 0.00910M 0.00005M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M -0.13210M 0.02M 0.05M -0.33285M
Stock based compensation 0.00006M 0.00081M 0.00019M 0.00003M 0.00001M
Other non cash items 3.07M 19.08M 1.24M -0.00237M 0.34M
Free cash flow -1.16144M -1.30482M -0.84836M -0.43518M -0.00101M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CND
Condor Energy Limited		 -0.002 8.70% 0.02 - - 2575.54 4.25 1060.98 -0.1732
WDS
Woodside Energy Group Ltd		 0.22 0.86% 25.85 8.97 16.78 3.72 0.89 2.96 4.12
STO
Santos Ltd		 -0.04 0.52% 7.70 13.32 19.46 4.68 1.06 3.94 5.80
BPT
Beach Energy Ltd		 0.01 0.74% 1.36 34.13 9.17 1.68 0.88 1.92 15.49
KAR
Karoon Energy Ltd		 0.03 1.47% 2.07 8.28 9.71 1.95 1.00 1.47 2.26

Reports Covered

Stock Research & News

View All

Profile

Condor Energy Limited, together with its subsidiaries, engages in the exploration of oil and gas in Australia and internationally. It focuses on technical evaluation agreement in the Tumbes basin consist of Raya, Bonito, and Piedra Redonda oil and gas prospects covering approximately an area of 4,858 square kilometers located in Peru. The company was formerly known as Global Oil & Gas Limited and changed its name to Condor Energy Limited in April 2024. Condor Energy Limited was incorporated in 2005 and is based in West Perth, Australia.

Condor Energy Limited

10 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Kris Martinick Operations Manager NA
Mr. Lloyd Flint BAcc, FINSIA, M.B.A., MBA Company Secretary NA
Mr. Serge Hayon Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.