Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
2170.42M
|
1149.71M
|
513.67M
|
1202.33M
|
409.99M
|
Minority interest |
-957.77200M
|
-234.55400M
|
3002.92M
|
3137.71M
|
614.09M
|
Net income |
665.16M
|
721.02M
|
230.39M
|
898.66M
|
406.48M
|
Selling general administrative |
3481.32M
|
1945.53M
|
1396.99M
|
1047.05M
|
768.38M
|
Selling and marketing expenses |
7241.89M
|
2856.47M
|
2473.98M
|
2250.34M
|
1708.27M
|
Gross profit |
12278.31M
|
6657.84M
|
6171.66M
|
5431.69M
|
3513.74M
|
Reconciled depreciation |
2759.56M
|
1802.07M
|
1410.70M
|
978.95M
|
817.28M
|
Ebit |
802.98M
|
1376.22M
|
1899.12M
|
1797.89M
|
659.47M
|
Ebitda |
3432.67M
|
3042.50M
|
3135.35M
|
2631.30M
|
1476.75M
|
Depreciation and amortization |
2629.70M
|
1666.28M
|
1236.24M
|
833.41M
|
817.28M
|
Non operating income net other |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Operating income |
802.98M
|
1376.22M
|
1899.12M
|
1797.89M
|
659.47M
|
Other operating expenses |
80466.18M
|
39052.78M
|
34077.68M
|
28063.75M
|
24346.64M
|
Interest expense |
490.70M
|
624.03M
|
459.23M
|
391.58M
|
295.69M
|
Tax provision |
579.24M
|
194.14M
|
178.41M
|
277.98M
|
4.41M
|
Interest income |
450.62M
|
480.20M
|
1412.85M
|
560.62M
|
306.12M
|
Net interest income |
-490.70300M
|
-624.02900M
|
-459.23400M
|
-410.22816M
|
-295.69204M
|
Extraordinary items |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Non recurring |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Other items |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Income tax expense |
605.28M
|
194.14M
|
178.41M
|
277.98M
|
4.41M
|
Total revenue |
83127.30M
|
40826.52M
|
35129.46M
|
29746.29M
|
25042.61M
|
Total operating expenses |
9617.19M
|
4884.09M
|
5119.88M
|
3749.15M
|
2817.77M
|
Cost of revenue |
70848.98M
|
34168.69M
|
28957.80M
|
24314.60M
|
21528.87M
|
Total other income expense net |
1367.44M
|
-226.50600M
|
-1385.45000M
|
-595.55705M
|
-249.48981M
|
Discontinued operations |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Net income from continuing ops |
1622.93M
|
955.57M
|
335.26M
|
924.35M
|
405.58M
|
Net income applicable to common shares |
665.16M
|
721.02M
|
230.38M
|
898.66M
|
406.48M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
0.00000M
|
0.00000M
|