…
Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers. It also provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. In addition, the company offers control software and software services for residential and commercial applications. Johnson Controls International plc was incorporated in 1885 and is headquartered in Cork, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Johnson Controls International PLC supplies building technologies and services — HVAC equipment, building automation, fire and security systems and aftermarket services for commercial and industrial properties. Growth may be supported by energy-efficiency retrofits, decarbonization rules, urbanization and rising demand for connected systems and recurring service revenue, leveraging its large installed base and global service footprint.
Key risks include cyclicality in construction and commercial spending, strong competition and pricing pressure, execution risk scaling software and services, and exposure to supply-chain and commodity-cost volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | 1710.00M | 1710.00M | 2614.00M | 903.00M | 1056.00M |
| Minority interest | -184.00M | -191.00M | -233.00M | 164.00M | 1063.00M |
| Net income | 1849.00M | 1532.00M | 1637.00M | 631.00M | 1289.00M |
| Selling general administrative | 6181.00M | 5945.00M | 5258.00M | 5665.00M | 5925.00M |
| Gross profit | 8971.00M | 8343.00M | 8059.00M | 7411.00M | 7693.00M |
| Reconciled depreciation | 848.00M | 830.00M | 845.00M | 822.00M | 825.00M |
| Ebit | 3055.00M | 2644.00M | 3062.00M | 1917.00M | 1641.00M |
| Ebitda | 3903.00M | 3474.00M | 3907.00M | 2123.00M | 2466.00M |
| Depreciation and amortization | 848.00M | 830.00M | 845.00M | 206.00M | 825.00M |
| Non operating income net other | - | 246.00M | 261.00M | 171.00M | - |
| Operating income | 2790.00M | 2644.00M | 3062.00M | 1917.00M | 1641.00M |
| Other operating expenses | 24003.00M | 22901.00M | 20867.00M | 20571.00M | 22519.00M |
| Interest expense | 281.00M | 213.00M | 206.00M | 231.00M | 350.00M |
| Tax provision | -323.00M | -13.00M | 868.00M | 108.00M | -233.00M |
| Interest income | - | 213.00M | 206.00M | 205.00M | 262.00M |
| Net interest income | -281.00M | -213.00M | -206.00M | -231.00M | -302.00M |
| Extraordinary items | - | 0.00M | 124.00M | 0.00M | 4574.00M |
| Non recurring | - | 721.00M | 242.00M | 783.00M | - |
| Income tax expense | -323.00M | -13.00M | 868.00M | 108.00M | -233.00M |
| Total revenue | 26793.00M | 25299.00M | 23668.00M | 22317.00M | 23968.00M |
| Total operating expenses | 6181.00M | 5945.00M | 5258.00M | 5665.00M | 6244.00M |
| Cost of revenue | 17822.00M | 16956.00M | 15609.00M | 14906.00M | 16275.00M |
| Total other income expense net | -799.00M | -934.00M | -448.00M | -1014.00M | -585.00M |
| Discontinued operations | - | - | 124.00M | 124.00M | 4574.00M |
| Net income from continuing ops | 2033.00M | 1723.00M | 1746.00M | 795.00M | 1289.00M |
| Net income applicable to common shares | - | 1532.00M | 1637.00M | 631.00M | 5674.00M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 42242.00M | 42158.00M | 41890.00M | 40815.00M | 42287.00M |
| Intangible assets | 4888.00M | 4641.00M | 5549.00M | 5356.00M | 5632.00M |
| Other current assets | 1120.00M | 1229.00M | 992.00M | 1035.00M | 1906.00M |
| Total liab | 24548.00M | 24756.00M | 23137.00M | 22282.00M | 21458.00M |
| Total stockholder equity | 16545.00M | 16268.00M | 17562.00M | 17447.00M | 19766.00M |
| Deferred long term liab | - | 174.00M | 117.00M | 104.00M | 102.00M |
| Other current liab | 3790.00M | 3696.00M | 3481.00M | 3400.00M | 3570.00M |
| Common stock | - | 7.00M | 7.00M | 8.00M | 8.00M |
| Capital stock | - | 7.00M | 7.00M | 8.00M | 8.00M |
| Retained earnings | 1384.00M | 1151.00M | 2025.00M | 2469.00M | 4827.00M |
| Other liab | - | 6091.00M | 6533.00M | 5633.00M | 5680.00M |
| Good will | 17936.00M | 17328.00M | 18335.00M | 17932.00M | 18178.00M |
| Other assets | 5609.00M | 6115.00M | 31818.00M | 2311.00M | 1883.00M |
| Cash | 835.00M | 2031.00M | 1336.00M | 1951.00M | 2805.00M |
| Cash and equivalents | - | 2031.00M | 1336.00M | 1951.00M | 2805.00M |
| Total current liabilities | 11084.00M | 11239.00M | 9098.00M | 8248.00M | 9070.00M |
| Current deferred revenue | 1996.00M | 1768.00M | 1637.00M | 1435.00M | 1407.00M |
| Net debt | 8013.00M | 6929.00M | 6404.00M | 5868.00M | 4414.00M |
| Short term debt | 1030.00M | 1534.00M | 234.00M | 293.00M | 511.00M |
| Short long term debt | 1030.00M | 1534.00M | 234.00M | 293.00M | 511.00M |
| Short long term debt total | 8848.00M | 8960.00M | 7740.00M | 7819.00M | 7219.00M |
| Other stockholder equity | 17349.00M | 16021.00M | 15964.00M | 15746.00M | 15726.00M |
| Property plant equipment | - | 3042.00M | 3228.00M | 3059.00M | 3348.00M |
| Total current assets | 10737.00M | 11685.00M | 9998.00M | 10053.00M | 12393.00M |
| Long term investments | 1056.00M | 963.00M | 1066.00M | 914.00M | 853.00M |
| Net tangible assets | - | -5701.00M | -6322.00M | 17447.00M | -4044.00M |
| Short term investments | - | - | 1066.00M | - | - |
| Net receivables | 6006.00M | 5528.00M | 5613.00M | 5294.00M | 5770.00M |
| Long term debt | 7818.00M | 7426.00M | 7506.00M | 7526.00M | 6708.00M |
| Inventory | 2776.00M | 2510.00M | 2057.00M | 1773.00M | 1814.00M |
| Accounts payable | 4268.00M | 4241.00M | 3746.00M | 3120.00M | 3582.00M |
| Noncontrolling interest in consolidated entity | - | 1134.00M | 1191.00M | 1086.00M | - |
| Accumulated other comprehensive income | -955.00M | -911.00M | -434.00M | -776.00M | -795.00M |
| Common stock total equity | - | 7.00M | 7.00M | 8.00M | 8.00M |
| Retained earnings total equity | - | 1151.00M | 2025.00M | 2469.00M | - |
| Treasury stock | - | -1203.00M | -1152.00M | -1119.00M | -1086.00M |
| Non currrent assets other | 4489.00M | 4499.00M | 3714.00M | 3501.00M | 1883.00M |
| Non current assets total | 31505.00M | 30473.00M | 31892.00M | 30762.00M | 29894.00M |
| Long term debt total | - | 7426.00M | 7506.00M | 7526.00M | 6708.00M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -1184.00M | -693.00M | -1090.00M | 51.00M | 12078.00M |
| Change to liabilities | - | 1270.00M | 813.00M | 285.00M | 56.00M |
| Total cashflows from investing activities | - | -693.00M | -1090.00M | -258.00M | 12078.00M |
| Net borrowings | - | 1966.00M | -28.00M | 373.00M | -3629.00M |
| Total cash from financing activities | -2174.00M | -516.00M | -2131.00M | -1508.00M | -10554.00M |
| Change to operating activities | - | -369.00M | -208.00M | -81.00M | -220.00M |
| Net income | 2033.00M | 1723.00M | 1746.00M | 490.00M | 1289.00M |
| Change in cash | -1170.00M | 689.00M | -624.00M | -870.00M | 2621.00M |
| Begin period cash flow | 3363.00M | 1342.00M | 1960.00M | 2821.00M | 185.00M |
| End period cash flow | 2193.00M | 2031.00M | 1336.00M | 1951.00M | 2806.00M |
| Total cash from operating activities | 2221.00M | 1986.00M | 2487.00M | 975.00M | 1202.00M |
| Depreciation | 848.00M | 830.00M | 845.00M | 206.00M | 825.00M |
| Other cashflows from investing activities | - | 152.00M | 168.00M | 185.00M | 12625.00M |
| Dividends paid | 980.00M | 916.00M | 762.00M | 194.00M | 920.00M |
| Change to inventory | -81.00M | -773.00M | -219.00M | 250.00M | -72.00M |
| Change to account receivables | -168.00M | -427.00M | -143.00M | 106.00M | -312.00M |
| Sale purchase of stock | -625.00M | -1441.00M | -1307.00M | -737.00M | -5983.00M |
| Other cashflows from financing activities | -136.00M | 2008.00M | -212.00M | -188.00M | -158.00M |
| Change to netincome | - | 363.00M | -566.00M | 50.00M | -3527.00M |
| Capital expenditures | 539.00M | 592.00M | 552.00M | 96.00M | 586.00M |
| Change receivables | - | -427.00M | -143.00M | 534.00M | - |
| Cash flows other operating | - | -362.00M | 1582.00M | 743.00M | - |
| Exchange rate changes | - | - | 116.00M | 115.00M | - |
| Cash and cash equivalents changes | - | 781.00M | -554.00M | -488.00M | - |
| Change in working capital | -705.00M | -739.00M | 571.00M | 699.00M | -1770.00M |
| Stock based compensation | 2664.00M | 102.00M | 76.00M | 74.00M | 95.00M |
| Other non cash items | -1943.00M | 211.00M | -787.00M | -105.00M | 151.00M |
| Free cash flow | 1682.00M | 1394.00M | 1935.00M | 879.00M | 616.00M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JCI Johnson Controls International PLC |
- -% |
144.61 | 21.09 | 14.99 | 1.39 | 2.25 | 1.69 | 15.93 |
| TT Trane Technologies plc |
3.35 0.80% |
424.17 | 31.50 | 24.51 | 4.19 | 10.87 | 4.37 | 22.35 |
| CARR Carrier Global Corp |
- -% |
54.58 | 36.51 | 22.03 | 2.37 | 3.73 | 2.86 | 17.62 |
| DKILY Daikin Industries Ltd ADR |
0.20 1.39% |
14.56 | 23.81 | 22.12 | 0.01 | 2.07 | 1.37 | 9.40 |
| CODGF Compagnie de Saint-Gobain S.A |
- -% |
86.50 | 13.39 | 9.62 | 0.89 | 1.39 | 0.98 | 6.19 |
Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers. It also provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. In addition, the company offers control software and software services for residential and commercial applications. Johnson Controls International plc was incorporated in 1885 and is headquartered in Cork, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. George R. Oliver | Chairman & CEO | 1960 |
| Mr. Olivier C. Leonetti | Exec. VP & CFO | 1965 |
| Mr. John Donofrio | Exec. VP & Gen. Counsel | 1962 |
| Mr. Ganesh Ramaswamy | VP & Pres of Global Services | 1969 |
| Mr. Daniel C. McConeghy | VP and Chief Accounting & Tax Officer | 1967 |
| Mr. Vijay Sankaran | VP & Chief Technology Officer | 1974 |
| Ms. Diane K. Schwarz | Chief Information Officer | NA |
| Ms. Antonella Franzen | VP and Chief Investor Relations & Communications Officer | NA |
| Mr. Philip B. Clement | Chief Marketing Officer | 1966 |
| Mr. François Mandeville | Corp. Devel. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.