…
IMAX Corporation, together with its subsidiaries, operates as a technology platform for entertainment and events worldwide. The company operates through three segments: IMAX Technology Network; IMAX Technology Sales and Maintenance; and Film Distribution and Post-Production. The company offers IMAX DMR, a proprietary technology that digitally remasters films and other content into IMAX formats for distribution to the IMAX network; IMAX Enhanced that provides end-to-end technology across streaming content and entertainment devices at home; and SSIMWAVE, an AI-driven video quality solutions for media and entertainment companies. It also offers preventative and emergency maintenance services to the IMAX network; film post-production services; and IMAX film and digital cameras to content creators. In addition, the company engages in the distribution of large-format documentary films to institutional theaters, as well as live performances and interactive events with artists and creators; after-market sales of IMAX System parts and 3D glasses; operation of IMAX theater; provision of management services to three other theaters, as well as production advice and technical assistance to documentary and Hollywood filmmakers; and rental of Company's proprietary 2D and 3D large-format film. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquaria, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It offers its services under the IMAX, IMAX 3D, Experience It In IMAX, The IMAX Experience, DMR, Filmed For IMAXTM, IMAX LiveTM, IMAX Enhanced, and SSIMWAVE. The company operates a network of IMAX systems comprising commercial multiplexes, commercial destinations, and institutional facilities in 87 countries and territories. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Imax Corporation designs and licenses large-format film and digital projection systems and partners with exhibitors and studios to operate Imax-branded theaters worldwide. Growth may be driven by global roll-out of large-format and laser upgrades, recurring box-office and licensing revenue, and a strong premium brand that can support higher ticket pricing.
Key risks could include box-office cyclicality, dependence on studio release schedules and key international markets (notably China), and competition from other premium formats and at-home streaming that could pressure attendance and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -9.77M | 10.99M | -129.12M | 75.34M | 43.60M |
| Minority interest | 2.92M | -12.75M | -13.71M | 11.71M | 87.20M |
| Net income | -19.88M | -9.58M | -155.63M | 46.87M | 22.84M |
| Selling general administrative | 138.04M | 117.32M | 108.48M | 114.87M | 104.70M |
| Selling and marketing expenses | - | - | - | 7.64M | 11.07M |
| Gross profit | 156.35M | 134.41M | 21.54M | 214.17M | 207.93M |
| Reconciled depreciation | 56.66M | 56.08M | 53.61M | 63.49M | 57.44M |
| Ebit | 9.05M | 7.02M | -98.56M | 77.28M | 70.79M |
| Ebitda | 65.72M | 63.10M | -42.56M | 142.98M | 128.23M |
| Depreciation and amortization | 56.66M | 56.08M | 55.99M | 65.70M | 57.44M |
| Non operating income net other | 1.50M | 7.56M | 0.53M | 2.11M | 1.35M |
| Operating income | 9.05M | 7.02M | -98.56M | 77.28M | 45.18M |
| Other operating expenses | 292.62M | 250.08M | 235.56M | 318.27M | 305.45M |
| Interest expense | 5.88M | 7.09M | 7.01M | 2.79M | 2.92M |
| Tax provision | 10.11M | 20.56M | 26.50M | 16.77M | 9.52M |
| Interest income | 1.43M | 2.22M | 2.39M | 2.10M | 1.84M |
| Net interest income | -4.45M | -4.87M | -4.62M | -0.69M | -1.07M |
| Non recurring | 8.55M | -5.72M | 22.71M | 3.28M | 21.28M |
| Income tax expense | 10.11M | 20.56M | 26.50M | 16.77M | 9.52M |
| Total revenue | 300.81M | 254.88M | 137.00M | 395.66M | 374.40M |
| Total operating expenses | 148.17M | 129.61M | 120.10M | 136.78M | 138.98M |
| Cost of revenue | 144.45M | 120.48M | 115.46M | 181.49M | 166.47M |
| Total other income expense net | -18.82M | 3.97M | -30.57M | -1.94M | -24.27M |
| Net income from continuing ops | -19.88M | -9.58M | -155.63M | 58.57M | 33.59M |
| Net income applicable to common shares | -22.80M | -22.33M | -143.78M | 46.87M | 22.84M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 821.15M | 883.25M | 997.75M | 889.07M | 873.60M |
| Intangible assets | 38.02M | 27.32M | 32.02M | 48.27M | 50.46M |
| Other current assets | 12.34M | 11.80M | 10.42M | 10.24M | 10.29M |
| Total liab | 491.39M | 452.88M | 532.98M | 245.97M | 274.24M |
| Total stockholder equity | 263.36M | 356.08M | 385.49M | 547.69M | 512.16M |
| Deferred long term liab | 14.90M | 17.64M | 19.13M | 1.50M | 2.80M |
| Other current liab | 117.29M | 111.90M | -206.32M | 94.55M | 59.97M |
| Common stock | 376.71M | 409.98M | 407.03M | 423.39M | 422.45M |
| Capital stock | 376.71M | 409.98M | 407.03M | 423.39M | 422.45M |
| Retained earnings | -293.12M | -234.97M | -202.85M | -40.25M | -85.39M |
| Other liab | 91.17M | 98.92M | 144.98M | 140.57M | 151.28M |
| Good will | 52.81M | 39.03M | 39.03M | 39.03M | 39.03M |
| Other assets | 77.31M | 78.06M | 241.82M | 267.67M | 279.46M |
| Cash | 97.40M | 189.71M | 317.38M | 109.48M | 141.59M |
| Total current liabilities | 249.57M | 211.59M | 208.17M | 227.75M | 236.49M |
| Current deferred revenue | 70.94M | 81.28M | 87.98M | 94.55M | 106.71M |
| Net debt | 165.62M | 36.40M | -11.70M | -91.25M | -103.84M |
| Short term debt | 36.11M | 2.47M | 305.68M | 18.23M | 37.75M |
| Short long term debt | 36.11M | 2.47M | 305.68M | 18.23M | 37.75M |
| Short long term debt total | 263.02M | 226.11M | 305.68M | 18.23M | 37.75M |
| Other stockholder equity | 185.68M | 174.62M | 180.32M | 167.75M | 178.68M |
| Property plant equipment | 252.90M | 260.35M | 277.40M | 306.85M | 280.66M |
| Total current assets | 450.83M | 523.75M | 596.01M | 430.30M | 417.19M |
| Long term investments | 2.04M | 2.09M | 14.63M | 19.14M | 4.59M |
| Net tangible assets | 178.52M | 293.98M | 320.98M | 484.23M | 439.04M |
| Short term investments | 1.00M | 1.00M | - | - | - |
| Net receivables | 309.55M | 295.32M | 228.64M | 267.59M | 220.74M |
| Long term debt | 226.91M | 223.64M | 305.68M | 18.23M | 37.75M |
| Inventory | 31.53M | 26.92M | 39.58M | 42.99M | 44.56M |
| Accounts payable | 25.24M | 15.94M | 20.84M | 20.41M | 32.06M |
| Noncontrolling interest in consolidated entity | 65.69M | 73.53M | 78.52M | 89.49M | 80.76M |
| Accumulated other comprehensive income | -5.91M | 6.46M | 0.99M | -3.19M | -3.59M |
| Common stock total equity | 376.71M | 409.98M | 407.03M | 423.39M | 422.45M |
| Retained earnings total equity | -293.12M | -234.97M | -202.85M | -40.25M | -85.39M |
| Treasury stock | - | - | -0.01M | -4.04M | -0.92M |
| Non currrent assets other | 15.66M | 17.80M | 21.67M | 25.03M | 50.41M |
| Non current assets total | 370.33M | 359.49M | 401.74M | 458.77M | 456.42M |
| Long term debt total | 226.91M | 223.64M | 305.68M | 18.23M | 37.75M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -53.29M | 17.77M | -9.26M | -15.15M | -56.87M |
| Change to liabilities | -11.57M | -6.59M | -6.64M | -24.02M | 1.25M |
| Total cashflows from investing activities | -53.29M | -0.01M | -9.26M | -65.99M | -56.87M |
| Net borrowings | 31.99M | -80.33M | 286.54M | -20.00M | 12.42M |
| Total cash from financing activities | -58.51M | -132.72M | 240.57M | -57.12M | -70.86M |
| Change to operating activities | -18.80M | -17.16M | -32.30M | -11.18M | -8.73M |
| Net income | -19.88M | -9.58M | -157.49M | 58.57M | 33.59M |
| Change in cash | -92.31M | -127.67M | 207.90M | -32.11M | -17.14M |
| Begin period cash flow | 189.71M | 317.38M | 109.48M | 141.59M | 158.72M |
| End period cash flow | 97.40M | 189.71M | 317.38M | 109.48M | 141.59M |
| Total cash from operating activities | 17.32M | 6.07M | -23.01M | 90.38M | 109.97M |
| Depreciation | 56.66M | 56.08M | 53.61M | 63.49M | 57.44M |
| Other cashflows from investing activities | -44.87M | -14.19M | -8.56M | -2.93M | -8.70M |
| Dividends paid | 2.70M | -0.88M | 4.21M | 2.40M | 64.08M |
| Change to inventory | -5.53M | 11.45M | 1.64M | 1.94M | -14.02M |
| Change to account receivables | -29.00M | -52.45M | 33.60M | -8.62M | 33.94M |
| Sale purchase of stock | -83.17M | -23.96M | -38.17M | -25.86M | -82.81M |
| Other cashflows from financing activities | 29.20M | 198.85M | 278.74M | 23.74M | 125.68M |
| Change to netincome | 15.49M | 34.56M | 57.10M | 14.46M | 6.10M |
| Capital expenditures | 32.62M | 17.78M | 9.26M | 50.84M | 56.87M |
| Change receivables | -29.00M | -52.45M | 33.60M | - | - |
| Cash flows other operating | 2.45M | 10.86M | -3.19M | -46.15M | 12.45M |
| Exchange rate changes | - | -1.01M | -0.41M | 0.63M | 0.63M |
| Cash and cash equivalents changes | -94.48M | -127.67M | 207.90M | -32.11M | -17.14M |
| Change in working capital | -64.90M | -64.76M | -3.71M | -45.93M | 12.45M |
| Stock based compensation | 27.57M | 26.08M | 22.04M | 23.57M | 23.72M |
| Other non cash items | 19.94M | -4.76M | 38.92M | -16.08M | -10.31M |
| Free cash flow | -15.30M | -11.71M | -32.27M | 39.54M | 53.10M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IMAX Imax Corp |
-0.10 0.20% |
48.81 | 34.58 | 18.76 | 2.21 | 2.98 | 2.58 | 8.47 |
| NFLX Netflix Inc |
1.28 2.02% |
64.54 | 25.29 | 21.01 | 6.71 | 11.09 | 7.02 | 9.70 |
| DIS Walt Disney Company |
0.44 0.37% |
119.65 | 15.36 | 16.00 | 1.93 | 1.74 | 2.40 | 11.96 |
| TKO TKO Group Holdings, Inc. |
0.31 0.16% |
199.53 | 68.15 | 50.00 | 6.79 | 4.17 | 3.49 | 11.97 |
| UMGNF Universal Music Group N.V. |
-0.49 2.55% |
18.75 | 83.95 | 12.99 | 2.36 | 7.41 | 2.46 | 28.12 |
IMAX Corporation, together with its subsidiaries, operates as a technology platform for entertainment and events worldwide. The company operates through three segments: IMAX Technology Network; IMAX Technology Sales and Maintenance; and Film Distribution and Post-Production. The company offers IMAX DMR, a proprietary technology that digitally remasters films and other content into IMAX formats for distribution to the IMAX network; IMAX Enhanced that provides end-to-end technology across streaming content and entertainment devices at home; and SSIMWAVE, an AI-driven video quality solutions for media and entertainment companies. It also offers preventative and emergency maintenance services to the IMAX network; film post-production services; and IMAX film and digital cameras to content creators. In addition, the company engages in the distribution of large-format documentary films to institutional theaters, as well as live performances and interactive events with artists and creators; after-market sales of IMAX System parts and 3D glasses; operation of IMAX theater; provision of management services to three other theaters, as well as production advice and technical assistance to documentary and Hollywood filmmakers; and rental of Company's proprietary 2D and 3D large-format film. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquaria, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It offers its services under the IMAX, IMAX 3D, Experience It In IMAX, The IMAX Experience, DMR, Filmed For IMAXTM, IMAX LiveTM, IMAX Enhanced, and SSIMWAVE. The company operates a network of IMAX systems comprising commercial multiplexes, commercial destinations, and institutional facilities in 87 countries and territories. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Richard Lewis Gelfond | CEO & Director | 1956 |
| Mr. Robert D. Lister | Chief Legal Officer & Sr. EVP | 1969 |
| Mr. Mark Welton | Pres of IMAX Theatres | 1964 |
| Ms. Megan Colligan | Exec. VP & Pres of IMAX Entertainment | 1973 |
| Mr. Graeme Ferguson | Co-Founder | NA |
| Ms. Natasha Fernandes | Chief Financial Officer | 1981 |
| Mr. Bruce Markoe | Sr. VP of Post Production, Operations & DMR | 1957 |
| Mr. Kevin M. Delaney | Sr. VP of Fin., Controller & Principal Accounting Officer | 1973 |
| Ms. Heather Anthony | Head of Enterprise Transformation | 1972 |
| Mr. Pablo Calamera | Exec. VP & CTO | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.