Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-732.05200M
|
-1196.21600M
|
500.26M
|
77.58M
|
-0.00269M
|
Minority interest |
-524.84600M
|
924.74M
|
166.09M
|
188.13M
|
166.32M
|
Net income |
-715.52800M
|
-1176.68200M
|
518.39M
|
76.63M
|
-0.00269M
|
Selling general administrative |
1120.23M
|
1526.08M
|
1151.83M
|
701.25M
|
741.73M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
544.85M
|
1706.61M
|
1739.16M
|
847.60M
|
-
|
Reconciled depreciation |
64.99M
|
-
|
19.33M
|
19.34M
|
-
|
Ebit |
-87.41200M
|
-129.41500M
|
520.73M
|
55.36M
|
-
|
Ebitda |
-22.42100M
|
-271.47500M
|
540.06M
|
74.70M
|
-
|
Depreciation and amortization |
64.99M
|
39.07M
|
19.33M
|
19.34M
|
-
|
Non operating income net other |
35.83M
|
-
|
-
|
-
|
-
|
Operating income |
-87.41200M
|
-271.47500M
|
520.73M
|
55.36M
|
-0.00269M
|
Other operating expenses |
1148.62M
|
1531.33M
|
1145.70M
|
705.59M
|
-
|
Interest expense |
151.74M
|
142.06M
|
649.69M
|
666.38M
|
0.00000M
|
Tax provision |
-16.52400M
|
-19.53400M
|
2.34M
|
0.95M
|
0.29M
|
Interest income |
151.74M
|
142.06M
|
15.27M
|
5.07M
|
553.38M
|
Net interest income |
192.85M
|
-85.47400M
|
102.57M
|
120.19M
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-16.52400M
|
-19.53400M
|
2.34M
|
0.95M
|
0.29M
|
Total revenue |
573.24M
|
1736.23M
|
1739.16M
|
847.60M
|
1374.69M
|
Total operating expenses |
1156.06M
|
1531.33M
|
1145.70M
|
705.59M
|
-
|
Cost of revenue |
28.39M
|
29.62M
|
-
|
-
|
-
|
Total other income expense net |
-644.64000M
|
-924.74100M
|
-20.47500M
|
22.22M
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-715.52800M
|
-1176.68200M
|
-2.39269M
|
76.63M
|
-
|
Net income applicable to common shares |
-190.68200M
|
-251.94100M
|
-17.66519M
|
54.41M
|
32.06M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|