Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
0.18M
|
-7.79400M
|
-9.19300M
|
-10.81600M
|
3.07M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
2.37M
|
-7.74500M
|
-9.04000M
|
-10.42300M
|
3.07M
|
Selling general administrative |
3.44M
|
1.91M
|
1.76M
|
1.71M
|
2.07M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
14.55M
|
-
|
-
|
-9.36300M
|
7.89M
|
Reconciled depreciation |
0.01000M
|
0.00800M
|
0.00600M
|
0.00400M
|
0.08M
|
Ebit |
-1.60600M
|
-11.43800M
|
-9.53200M
|
-11.57500M
|
3.07M
|
Ebitda |
-1.59600M
|
-11.43000M
|
-9.52600M
|
-11.57100M
|
3.15M
|
Depreciation and amortization |
0.01000M
|
0.00800M
|
0.00600M
|
0.00400M
|
0.08M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-1.60600M
|
-11.43800M
|
-9.53200M
|
-11.57500M
|
-8.25300M
|
Other operating expenses |
16.16M
|
11.44M
|
9.53M
|
11.57M
|
-
|
Interest expense |
0.39M
|
3.64M
|
0.00000M
|
0.00000M
|
0.00000M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.39M
|
0.40M
|
0.15M
|
0.13M
|
2.96M
|
Net interest income |
0.39M
|
0.04M
|
0.15M
|
0.39M
|
0.22M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-2.18100M
|
-0.04900M
|
-0.15300M
|
-0.39300M
|
0.00000M
|
Total revenue |
14.55M
|
0.04M
|
0.15M
|
0.39M
|
13.76M
|
Total operating expenses |
16.16M
|
11.44M
|
9.53M
|
11.57M
|
8.25M
|
Cost of revenue |
-
|
-
|
-
|
9.86M
|
6.10M
|
Total other income expense net |
1.79M
|
3.64M
|
0.34M
|
0.76M
|
11.33M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
0.18M
|
-7.79400M
|
-9.19300M
|
-10.81600M
|
3.07M
|
Net income applicable to common shares |
0.18M
|
-7.79400M
|
-9.19300M
|
-10.81600M
|
3.07M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|