…
Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ero Copper Corp is a Canada-headquartered, NYSE-listed copper producer with operating assets concentrated in Brazil that extract and process copper concentrates. Long-term growth drivers include rising global copper demand from electrification and decarbonization, organic production growth and operational optimization at its Brazilian mines, and project development that could support higher output; these factors may benefit revenues and cash generation. Investors may find the company attractive for direct exposure to copper fundamentals and a resource base that appears positioned to support multi-year production.
Material risks include volatile copper prices, operational and permitting challenges in Brazil, currency and political exposure, and the capital intensity of mining that could pressure cash flow.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 336.75M | -75.44M | 112.35M | 126.38M | 236.92M |
| Minority interest | -3.18M | -0.69M | -1.50M | -1.24M | -1.58M |
| Net income | 268.34M | -68.47M | 92.80M | 103.07M | 201.05M |
| Selling general administrative | 72.49M | 57.90M | 52.43M | 57.08M | 46.41M |
| Selling and marketing expenses | - | - | 9.22M | - | - |
| Gross profit | 345.51M | 180.55M | 156.84M | 187.18M | 318.86M |
| Reconciled depreciation | 115.71M | 87.41M | 83.02M | 58.97M | 47.29M |
| Ebit | 270.33M | 106.58M | 130.69M | 126.70M | 264.01M |
| Ebitda | 410.40M | 191.87M | 222.62M | 185.67M | 311.30M |
| Depreciation and amortization | 140.07M | 85.28M | 91.93M | 58.97M | 47.29M |
| Operating income | 270.33M | 120.97M | 95.20M | 126.70M | 264.01M |
| Other operating expenses | 529.27M | 349.29M | 332.28M | 298.80M | 218.83M |
| Interest expense | 22.06M | 1.81M | 12.78M | 21.13M | 5.59M |
| Tax provision | 64.05M | -7.65M | 18.05M | 23.32M | 34.29M |
| Interest income | 5.38M | 4.30M | 12.46M | 10.29M | 24.10M |
| Net interest income | -24.47M | -10.45M | -10.65M | -21.63M | -8.56M |
| Income tax expense | 65.17M | -7.65M | 18.05M | 23.32M | 34.29M |
| Total revenue | 799.60M | 470.26M | 427.48M | 426.39M | 489.92M |
| Total operating expenses | 75.18M | 59.58M | 61.65M | 59.58M | 47.77M |
| Cost of revenue | 454.09M | 289.71M | 270.63M | 239.22M | 171.06M |
| Total other income expense net | 66.42M | -196.41M | 17.15M | -0.32M | -27.09M |
| Net income from continuing ops | 266.91M | -67.79M | 94.30M | 103.07M | 202.63M |
| Net income applicable to common shares | - | - | - | 101.83M | 201.05M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1920.38M | 1458.03M | 1511.69M | 1188.08M | 689.76M |
| Other current assets | 10.53M | 9.04M | 39.78M | 6.67M | 6.72M |
| Total liab | 984.22M | 866.95M | 702.36M | 645.91M | 294.27M |
| Total stockholder equity | 933.83M | 587.13M | 804.25M | 538.59M | 393.06M |
| Other current liab | 83.49M | 53.31M | 53.27M | 47.68M | 79.08M |
| Common stock | 297.95M | 286.38M | 271.34M | 148.06M | 133.07M |
| Capital stock | 298.49M | 286.55M | 271.34M | 148.06M | 133.07M |
| Retained earnings | 743.42M | 480.77M | 549.53M | 456.73M | 354.89M |
| Other liab | - | - | - | 109.70M | 114.31M |
| Other assets | - | - | - | 24.69M | 3.61M |
| Cash | 105.25M | 50.40M | 111.74M | 177.70M | 130.13M |
| Total current liabilities | 260.24M | 211.71M | 173.80M | 129.12M | 122.66M |
| Current deferred revenue | 12.78M | 31.69M | 17.07M | 16.58M | 10.51M |
| Net debt | 525.95M | 569.67M | 334.10M | 251.32M | -63.77M |
| Short term debt | 71.86M | 56.80M | 31.38M | 21.93M | 9.05M |
| Short long term debt | 55.71M | 45.89M | 20.38M | 15.70M | 4.34M |
| Short long term debt total | 631.20M | 620.07M | 445.84M | 429.02M | 66.36M |
| Other stockholder equity | 7.32M | 8.53M | 8.50M | -77.37M | -107.08M |
| Property plant equipment | - | - | - | 770.96M | 477.47M |
| Total current assets | 275.71M | 141.79M | 199.49M | 392.43M | 208.69M |
| Net tangible assets | - | - | - | 538.59M | 393.06M |
| Short term investments | - | - | 0.00M | 139.70M | - |
| Net receivables | 49.38M | 40.26M | 5.71M | 32.78M | 45.81M |
| Long term debt | 551.40M | 556.30M | 405.85M | 402.35M | 54.91M |
| Inventory | 110.55M | 42.09M | 42.25M | 30.95M | 26.02M |
| Accounts payable | 92.12M | 58.07M | 74.88M | 42.93M | 24.01M |
| Accumulated other comprehensive income | -114.86M | -188.54M | -16.62M | -66.19M | -94.91M |
| Non currrent assets other | 57.46M | 29.74M | 28.95M | 24.69M | 1.29M |
| Non current assets total | 1644.67M | 1316.24M | 1312.20M | 795.65M | 481.08M |
| Capital lease obligations | 25.23M | 17.89M | 19.60M | 10.96M | 7.11M |
| Long term debt total | - | - | - | - | 57.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 3.85M | -335.38M | -308.17M | -425.81M | 2.31M |
| Change to liabilities | - | - | - | -0.61M | 10.37M |
| Total cashflows from investing activities | -283.47M | -335.38M | -308.17M | -425.81M | -179.53M |
| Net borrowings | -15.31M | 159.10M | -4.77M | 338.42M | -112.61M |
| Total cash from financing activities | -17.29M | 131.16M | 77.75M | 327.30M | -115.43M |
| Change to operating activities | - | - | - | -13.84M | -10.96M |
| Net income | 268.34M | -67.79M | 94.51M | 103.07M | 202.63M |
| Change in cash | 54.88M | -61.34M | -65.96M | 47.57M | 67.62M |
| Begin period cash flow | 50.37M | 111.74M | 177.70M | 130.13M | 62.51M |
| End period cash flow | 105.25M | 50.40M | 111.74M | 177.70M | 130.13M |
| Total cash from operating activities | 358.57M | 145.42M | 163.10M | 143.39M | 364.59M |
| Issuance of capital stock | - | 0.00M | 104.33M | - | - |
| Depreciation | 140.07M | 87.41M | 91.93M | 58.97M | 47.29M |
| Other cashflows from investing activities | 3.92M | 2.10M | - | - | 2.31M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -42.37M | -12.59M | -5.27M | -1.71M | -2.33M |
| Change to account receivables | -22.77M | -13.98M | 6.92M | -1.87M | -12.18M |
| Sale purchase of stock | - | - | - | - | 5.55M |
| Other cashflows from financing activities | -27.38M | -27.94M | -21.80M | 390.38M | 2.65M |
| Change to netincome | - | - | - | -1.58M | 130.27M |
| Capital expenditures | 267.35M | 337.59M | 460.65M | 295.82M | 181.83M |
| Change in working capital | -52.64M | -25.69M | -8.37M | -18.03M | -15.10M |
| Stock based compensation | 24.58M | 9.98M | 9.22M | 7.93M | 7.85M |
| Other non cash items | -21.98M | 149.16M | -42.23M | -31.87M | 87.63M |
| Free cash flow | 91.22M | -192.17M | -297.55M | -152.43M | 182.76M |
Sector: Basic Materials Industry: Copper
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ERO Ero Copper Corp |
- -% |
30.92 | 11.22 | 7.58 | 3.77 | 3.23 | 4.51 | 7.67 |
| FCX Freeport-McMoran Copper & Gold Inc |
1.84 3.05% |
62.15 | 45.97 | 26.53 | 3.75 | 5.14 | 4.00 | 11.55 |
| SCCO Southern Copper Corporation |
- -% |
172.61 | 23.55 | 50.25 | 6.18 | 8.31 | 6.64 | 12.17 |
| ANFGF Antofagasta PLC |
- -% |
44.05 | 39.93 | 33.33 | 6.16 | 4.90 | 6.08 | 10.04 |
| TCKRF Teck Resources Limited |
- -% |
64.38 | 18.93 | 17.73 | 2.44 | 1.71 | 3.50 | 7.52 |
Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher Noel Dunn CMA | Exec. Chairman | 1960 |
| Mr. David Maxwell Strang | CEO & Director | 1968 |
| Mr. Makko DeFilippo | Pres | NA |
| Mr. Wayne Drier | Chief Financial Officer | NA |
| Ms. Anthea Bath | Chief Operating Officer | NA |
| Mr. Michel Richard | Chief Geological Officer | NA |
| Ms. Courtney R. B. Lynn | VP of Corp. Devel. & Investor Relations | 1982 |
| Mr. Deepk Hundal | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. Eduardo de Come | Chief Exec. Officer of Ero Brazil | 1966 |
| Mr. Pablo Mejia-Herrera | VP of Exploration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.