Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-521.30200M
|
-7.67200M
|
-12.66700M
|
-20.44600M
|
-61.00766M
|
Minority interest |
0.00000M
|
0.00000M
|
-0.00700M
|
-0.26400M
|
-2.20476M
|
Net income |
-509.55300M
|
-7.92600M
|
-12.66800M
|
-20.30300M
|
-58.00777M
|
Selling general administrative |
67.45M
|
87.43M
|
10.25M
|
9.16M
|
20.86M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
65.47M
|
131.15M
|
5.83M
|
0.74M
|
2.03M
|
Reconciled depreciation |
120.13M
|
26.60M
|
4.86M
|
0.12M
|
5.27M
|
Ebit |
329.19M
|
19.77M
|
-8.91500M
|
-8.53800M
|
-25.44943M
|
Ebitda |
449.32M
|
46.37M
|
-3.97500M
|
-18.48700M
|
-20.18206M
|
Depreciation and amortization |
120.13M
|
26.60M
|
4.94M
|
-9.94900M
|
5.27M
|
Non operating income net other |
-8.54200M
|
12.61M
|
-
|
-10.24200M
|
-1.51917M
|
Operating income |
329.19M
|
19.77M
|
-8.91500M
|
-8.53800M
|
-59.36552M
|
Other operating expenses |
369.10M
|
195.85M
|
21.00M
|
15.38M
|
31.94M
|
Interest expense |
0.45M
|
0.30M
|
0.09M
|
0.12M
|
0.12M
|
Tax provision |
-11.74900M
|
0.25M
|
0.00000M
|
-0.14300M
|
-0.69900M
|
Interest income |
0.45M
|
0.00000M
|
0.09M
|
6.18M
|
0.03M
|
Net interest income |
0.45M
|
-0.29600M
|
0.09M
|
-6.27700M
|
-0.12297M
|
Extraordinary items |
-
|
-
|
-
|
-
|
0.10M
|
Non recurring |
319.29M
|
22.17M
|
-
|
0.70M
|
31.77M
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-11.74900M
|
0.25M
|
0.00100M
|
-0.14300M
|
-0.69900M
|
Total revenue |
259.17M
|
213.24M
|
12.08M
|
6.84M
|
7.85M
|
Total operating expenses |
175.40M
|
113.75M
|
14.74M
|
9.28M
|
26.12M
|
Cost of revenue |
193.70M
|
82.09M
|
6.25M
|
6.10M
|
5.82M
|
Total other income expense net |
-850.49000M
|
-27.44700M
|
-3.75200M
|
-11.90800M
|
-36.78564M
|
Discontinued operations |
-
|
-
|
-
|
-
|
0.10M
|
Net income from continuing ops |
-509.49400M
|
-10.30400M
|
-12.66700M
|
-20.30300M
|
-60.30866M
|
Net income applicable to common shares |
-509.55300M
|
-7.92600M
|
-12.67400M
|
-20.03900M
|
-58.00777M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|