…
ICON Public Limited Company, a clinical research organization, provides outsourced development and commercialization services in Ireland, rest of Europe, the United States, and internationally. The company specializes in the strategic development, management, and analysis of programs that support various stages of the clinical development process from compound selection to Phase I-IV clinical studies. It also offers clinical development services, including all phases of development, peri and post approval, data solutions, and site and patient access services; clinical trial management, consulting, and contract staffing services; and commercial services comprising clinical development strategy, planning and trial design, full study execution, and post-market commercialization. In addition, the company provides laboratory services, including bionanalytical, biomarker, vaccine, good manufacturing practice, and central laboratory services, as well as full-service and functional service partnerships to customers. Further, it offers adaptive trials, cardiac safety solutions, clinical and scientific operations, consulting and advisory, commercial positioning, decentralized and hybrid clinical trials, early clinical, laboratories, language services, medical imaging, real world intelligence, site and patient, and strategic solutions. The company serves pharmaceutical, biotechnology, and medical device industries, as well as government and public health organizations. ICON Public Limited Company was incorporated in 1990 and is headquartered in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ICON plc is a global contract research organization that designs, manages and analyzes clinical trials for pharmaceutical, biotech and device sponsors. Long-term growth may be supported by rising R&D outsourcing, greater trial complexity and adoption of decentralized, data-driven trial methods, and the company appears positioned to benefit from its global footprint and integrated services.
Key investment risks include intense competition and pricing pressure in the CRO sector, delays or failures in client trials, regulatory changes that could reduce sponsor spending, and execution risks related to acquisitions and maintaining operational quality.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 567.85M | 196.68M | 382.18M | 426.99M | 368.38M |
| Minority interest | 0.00M | 0.00M | -0.63M | 39.51M | 39.51M |
| Net income | 506.29M | 153.19M | 330.79M | 373.99M | 322.82M |
| Selling general administrative | 778.75M | 585.33M | 341.69M | 336.75M | 325.79M |
| Gross profit | 2214.34M | 1508.21M | 808.03M | 831.70M | 769.49M |
| Reconciled depreciation | 569.51M | 314.99M | 66.13M | 61.55M | 65.92M |
| Ebit | 795.24M | 608.47M | 391.97M | 433.41M | 381.06M |
| Ebitda | 1437.93M | 923.46M | 488.88M | 494.96M | 446.98M |
| Depreciation and amortization | 642.70M | 314.99M | 96.91M | 61.55M | 65.92M |
| Operating income | 795.24M | 608.47M | 391.97M | 433.41M | 377.12M |
| Other operating expenses | 6875.31M | 4872.93M | 2405.32M | 2372.43M | 2218.66M |
| Interest expense | 229.73M | 182.42M | 15.07M | 6.42M | 13.61M |
| Tax provision | 59.41M | 41.33M | 47.88M | 51.13M | 41.96M |
| Interest income | 2.35M | 0.57M | 2.72M | 6.86M | 4.76M |
| Net interest income | -227.39M | -181.85M | -10.29M | -6.42M | -8.74M |
| Income tax expense | 59.41M | 41.33M | 50.75M | 51.13M | 45.56M |
| Total revenue | 7741.39M | 5480.83M | 2797.29M | 2805.84M | 2595.78M |
| Total operating expenses | 1348.27M | 900.32M | 416.06M | 398.30M | 392.37M |
| Cost of revenue | 5527.05M | 3972.61M | 1989.26M | 1974.13M | 1826.29M |
| Total other income expense net | -227.39M | -411.79M | -9.79M | -6.42M | 0.92M |
| Net income from continuing ops | 505.30M | 153.19M | 332.96M | 375.86M | 322.66M |
| Net income applicable to common shares | 505.30M | 153.19M | 327.81M | 368.94M | 322.66M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 16989.86M | 17185.28M | 17387.09M | 3465.80M | 2907.51M |
| Intangible assets | 3855.86M | 4278.66M | 4710.84M | 66.46M | 67.89M |
| Other current assets | 132.10M | 137.09M | 114.32M | 53.48M | 41.52M |
| Total liab | 7749.12M | 8687.32M | 9320.26M | 1585.13M | 1289.46M |
| Total stockholder equity | 9240.74M | 8497.96M | 8066.83M | 1880.67M | 1618.06M |
| Other current liab | 892.95M | 1046.81M | 1009.06M | 402.10M | 362.25M |
| Common stock | 6.70M | 6.65M | 6.64M | 4.58M | 4.63M |
| Capital stock | 6.70M | 6.65M | 6.64M | 4.58M | 4.63M |
| Retained earnings | 2433.72M | 1821.38M | 1416.08M | 1389.98M | 1110.23M |
| Other liab | - | 1266.03M | 1300.68M | 52.15M | 42.10M |
| Good will | 9022.08M | 8971.67M | 9037.93M | 936.26M | 883.17M |
| Other assets | - | 169.10M | 137.59M | 50.71M | 51.35M |
| Cash | 378.10M | 288.77M | 752.21M | 840.30M | 520.31M |
| Total current liabilities | 2825.61M | 2690.60M | 2478.94M | 1138.48M | 1131.25M |
| Current deferred revenue | 1654.51M | 1507.45M | 1323.96M | 660.93M | 366.99M |
| Net debt | 3560.22M | 4497.06M | 4843.58M | -406.69M | -65.76M |
| Short term debt | 146.56M | 55.15M | 55.15M | 24.33M | 377.96M |
| Short long term debt | 110.15M | 55.15M | 55.15M | - | 349.64M |
| Short long term debt total | 3938.32M | 4785.83M | 5595.80M | 433.61M | 454.55M |
| Other stockholder equity | 6942.67M | 6841.47M | 6735.04M | 499.11M | 579.01M |
| Property plant equipment | - | 504.15M | 534.57M | 258.90M | 270.06M |
| Total current assets | 3411.47M | 3229.07M | 2941.20M | 2114.08M | 1624.98M |
| Long term investments | 46.80M | 32.63M | 24.96M | 20.30M | 10.05M |
| Net tangible assets | - | -4752.37M | -5681.95M | 847.52M | 666.99M |
| Short term investments | 1.95M | 1.71M | 1.71M | 1.73M | 49.63M |
| Net receivables | 2899.31M | 2801.49M | 2072.95M | 1224.78M | 1013.53M |
| Long term debt | 3665.44M | 4599.04M | 5381.16M | 348.48M | - |
| Inventory | 0.00M | 7.06M | 5.80M | 4.81M | 3.20M |
| Accounts payable | 131.58M | 81.19M | 90.76M | 51.11M | 24.05M |
| Accumulated other comprehensive income | -142.34M | -171.54M | -90.94M | -13.00M | -75.82M |
| Common stock total equity | - | - | - | 4.58M | 4.63M |
| Non currrent assets other | 78.47M | 92.17M | 89.19M | 26.90M | 34.67M |
| Non current assets total | 13578.39M | 13956.21M | 14445.89M | 1351.72M | 1282.53M |
| Capital lease obligations | 162.74M | 131.64M | 159.48M | 85.14M | 104.91M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -163.03M | -145.87M | -6.01M | -46.58M | -162.03M |
| Change to liabilities | - | 192.94M | -69.12M | 318.33M | 90.01M |
| Total cashflows from investing activities | - | -145.87M | -6024.23M | -46.58M | -162.03M |
| Net borrowings | - | -800.00M | 5027.32M | 5027.32M | 5027.32M |
| Total cash from financing activities | -844.04M | -864.17M | 5114.73M | -235.02M | -125.41M |
| Change to operating activities | - | 10.12M | 108.26M | -26.93M | -16.15M |
| Net income | 612.34M | 505.30M | 153.19M | 331.43M | 375.86M |
| Change in cash | 89.33M | -463.44M | -88.09M | 320.00M | 124.46M |
| Begin period cash flow | 288.77M | 752.21M | 840.30M | 520.31M | 395.85M |
| End period cash flow | 378.10M | 288.77M | 752.21M | 840.30M | 520.31M |
| Total cash from operating activities | 1161.03M | 563.32M | 829.14M | 594.72M | 412.54M |
| Depreciation | 627.50M | 569.51M | 314.99M | 95.07M | 61.55M |
| Other cashflows from investing activities | - | - | -10.00M | -10.00M | -111.38M |
| Dividends paid | - | 35.83M | - | 13.19M | - |
| Change to inventory | - | - | - | -1.63M | -69.70M |
| Change to account receivables | -78.58M | -420.69M | 113.51M | -175.04M | -101.55M |
| Sale purchase of stock | 0.00M | -99.98M | -99.98M | -175.00M | -146.93M |
| Other cashflows from financing activities | -0.02M | 110.81M | 5874.77M | 320.48M | -0.11M |
| Change to netincome | - | 20.97M | 213.09M | 31.73M | 28.84M |
| Capital expenditures | 140.69M | 142.16M | 93.75M | 51.05M | 50.65M |
| Change in working capital | -114.82M | -550.22M | 135.00M | 114.71M | -82.74M |
| Stock based compensation | 55.67M | 70.52M | 133.84M | 26.27M | 26.82M |
| Other non cash items | 65.76M | 93.18M | 152.75M | -23.83M | 32.60M |
| Free cash flow | 1020.34M | 421.15M | 735.39M | 543.67M | 361.90M |
Sector: Healthcare Industry: Diagnostics & Research
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ICLR ICON PLC |
- -% |
199.70 | 38.87 | 20.58 | 3.11 | 2.73 | 3.55 | 18.94 |
| TMO Thermo Fisher Scientific Inc |
-0.49 0.07% |
717.71 | 34.71 | 23.87 | 4.62 | 4.43 | 5.29 | 20.89 |
| DHR Danaher Corporation |
-0.80 0.34% |
235.31 | 29.09 | 28.01 | 5.67 | 3.20 | 6.00 | 19.09 |
| WUXIF WuXi AppTec Co. Ltd |
- -% |
25.84 | 22.29 | 17.95 | 1.53 | 5.98 | 8.39 | 14.30 |
| WUXAY WuXi AppTec Co. Ltd |
-0.50 1.94% |
25.10 | 23.28 | 18.73 | 1.51 | 6.24 | 8.39 | 14.30 |
ICON Public Limited Company, a clinical research organization, provides outsourced development and commercialization services in Ireland, rest of Europe, the United States, and internationally. The company specializes in the strategic development, management, and analysis of programs that support various stages of the clinical development process from compound selection to Phase I-IV clinical studies. It also offers clinical development services, including all phases of development, peri and post approval, data solutions, and site and patient access services; clinical trial management, consulting, and contract staffing services; and commercial services comprising clinical development strategy, planning and trial design, full study execution, and post-market commercialization. In addition, the company provides laboratory services, including bionanalytical, biomarker, vaccine, good manufacturing practice, and central laboratory services, as well as full-service and functional service partnerships to customers. Further, it offers adaptive trials, cardiac safety solutions, clinical and scientific operations, consulting and advisory, commercial positioning, decentralized and hybrid clinical trials, early clinical, laboratories, language services, medical imaging, real world intelligence, site and patient, and strategic solutions. The company serves pharmaceutical, biotechnology, and medical device industries, as well as government and public health organizations. ICON Public Limited Company was incorporated in 1990 and is headquartered in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Dr. Steven A. Cutler MBA, Ph.D. | CEO & Director | 1960 |
| Mr. Brendan Brennan | Chief Financial Officer | 1979 |
| Jonathan Curtain | Sr. VP of Corp. & Commercial Fin. | NA |
| Mr. Thomas N. O'Leary | Chief Information Officer | NA |
| Mr. Diarmaid Cunningham | Chief Admin. Officer, Gen. Counsel, Exec. VP & Company Sec. | 1975 |
| Ms. Niamh Murphy | Director of Corp. Communications | NA |
| Mr. David Green | VP of Marketing | NA |
| Mr. Joe Cronin | Chief HR Officer | NA |
| Mr. Simon Holmes | Pres of Corp. Investments & Partnerships | 1967 |
| Ms. Dana Lynn Poff Snr. | Exec. VP of Program Management | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.