Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
10112.00M
|
10778.00M
|
23090.00M
|
-340.00000M
|
27325.00M
|
Minority interest |
25.00M
|
2635.00M
|
9147.00M
|
9216.00M
|
12855.00M
|
Net income |
7559.00M
|
7591.00M
|
22472.00M
|
-2288.00000M
|
27573.00M
|
Selling general administrative |
-54197.00000M
|
-55972.00000M
|
-54777.00000M
|
-58183.00000M
|
19231.00M
|
Selling and marketing expenses |
74711.00M
|
80695.00M
|
72840.00M
|
78093.00M
|
-
|
Gross profit |
59740.00M
|
60179.00M
|
51916.00M
|
44563.00M
|
50533.00M
|
Reconciled depreciation |
20084.00M
|
22559.00M
|
22714.00M
|
22138.00M
|
16187.00M
|
Ebit |
-5575.00000M
|
-8460.00000M
|
-8374.00000M
|
-19485.00000M
|
13143.00M
|
Ebitda |
14509.00M
|
14099.00M
|
14340.00M
|
2653.00M
|
29330.00M
|
Depreciation and amortization |
20084.00M
|
22559.00M
|
22714.00M
|
22138.00M
|
16187.00M
|
Non operating income net other |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Operating income |
-5575.00000M
|
-8460.00000M
|
-8374.00000M
|
-19485.00000M
|
15530.00M
|
Other operating expenses |
107764.00M
|
113975.00M
|
92734.00M
|
101106.00M
|
86747.00M
|
Interest expense |
2913.00M
|
3421.00M
|
3103.00M
|
2960.00M
|
1883.00M
|
Tax provision |
2578.00M
|
3187.00M
|
4064.00M
|
1948.00M
|
4743.00M
|
Interest income |
6245.00M
|
5551.00M
|
5358.00M
|
6060.00M
|
4451.00M
|
Net interest income |
3332.00M
|
2130.00M
|
2255.00M
|
3100.00M
|
2568.00M
|
Extraordinary items |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Non recurring |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Other items |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Income tax expense |
2578.00M
|
3187.00M
|
4064.00M
|
1948.00M
|
4743.00M
|
Total revenue |
123675.00M
|
124493.00M
|
107074.00M
|
107413.00M
|
102277.00M
|
Total operating expenses |
43829.00M
|
49661.00M
|
37576.00M
|
38256.00M
|
35003.00M
|
Cost of revenue |
63935.00M
|
64314.00M
|
55158.00M
|
62850.00M
|
51744.00M
|
Total other income expense net |
15687.00M
|
19238.00M
|
31464.00M
|
19145.00M
|
9227.00M
|
Discontinued operations |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Net income from continuing ops |
7534.00M
|
7591.00M
|
22472.00M
|
-2288.00000M
|
22582.00M
|
Net income applicable to common shares |
6968.00M
|
10226.00M
|
22384.00M
|
1980.00M
|
27443.00M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
0.00000M
|
0.00000M
|