…
Xamble Group Limited engages in the digital media business in Malaysia and Taiwan. The company engages social media influencers to promote their products and services. It also provides social media strategy and campaign management services for advertisers, as well as the involved manufacturing and construction of advertising devices across various media. In addition, the company provides automated livestream shopping experience to merchants and their customers. It operates under the nuffnang, Xamble CREATORS, Sashimi, Xamble LIVE, platapunta, and Xamble SOCIAL WALLET brands. The company was formerly known as Netccentric Limited and changed its name to Xamble Group Limited in June 2023. Xamble Group Limited was incorporated in 2006 and is based in Kuala Lumpur, Malaysia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for Xamble Group Ltd (ASX: XGL) are limited, and readily available sources do not provide a clear, up-to-date description of its core business or strategy. Investors should consult the company's ASX announcements and financial reports to assess long-term growth drivers and whether the business appears positioned to benefit from market opportunities.
Key investment risks include limited public information and transparency, potential low liquidity in the stock, execution and financing risk typical of small listed companies, and exposure to regulatory or market changes affecting its sector.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.45M | -2.25M | -1.83M | -1.04M | -0.59M |
| Minority interest | 0.03M | 0.07M | -0.05M | 0.04M | 0.02M |
| Net income | -2.42M | -2.24M | -1.97M | -1.11M | -0.81M |
| Selling general administrative | 5.69M | 6.40M | 5.73M | 5.34M | 6.51M |
| Selling and marketing expenses | - | - | - | 0.17M | 0.10M |
| Gross profit | 2.63M | 3.65M | 4.59M | 4.63M | 4.76M |
| Reconciled depreciation | 0.18M | 0.31M | 0.29M | 0.23M | 0.21M |
| Ebit | - | - | - | -1.03M | -0.58M |
| Ebitda | - | - | - | -0.80M | -0.37M |
| Depreciation and amortization | - | - | - | 0.23M | 0.21M |
| Operating income | -3.27M | -3.06M | -1.77M | -1.03M | -0.58M |
| Other operating expenses | - | - | - | 12.57M | 13.98M |
| Interest expense | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Tax provision | 0.01M | 0.06M | 0.09M | 0.07M | 0.23M |
| Interest income | 0.04M | 0.05M | 0.07M | 0.02M | 0.01M |
| Net interest income | 0.03M | 0.04M | 0.06M | 0.02M | -0.00M |
| Income tax expense | - | - | - | 0.07M | 0.23M |
| Total revenue | 6.77M | 9.19M | 10.69M | 11.06M | 11.52M |
| Total operating expenses | - | - | - | 6.14M | 7.23M |
| Cost of revenue | 4.14M | 5.54M | 6.09M | 6.43M | 6.76M |
| Total other income expense net | 0.61M | 0.46M | -0.17M | -0.01M | -0.01M |
| Net income from continuing ops | -2.46M | -2.31M | -1.92M | -1.11M | -0.81M |
| Net income applicable to common shares | - | - | - | -1.08M | -0.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3.66M | 5.42M | 6.07M | 7.56M | 9.12M |
| Intangible assets | - | - | 0.21M | 0.19M | 0.17M |
| Other current assets | 0.52M | 0.19M | 0.31M | 0.15M | 0.19M |
| Total liab | 3.45M | 2.12M | 1.99M | 2.36M | 3.47M |
| Total stockholder equity | -0.24M | 2.71M | 3.54M | 4.66M | 5.11M |
| Other current liab | 1.79M | 0.21M | 0.20M | 0.55M | 0.39M |
| Common stock | 15.89M | - | - | 14.11M | 14.11M |
| Capital stock | 15.89M | 15.89M | 14.54M | 14.11M | 14.11M |
| Retained earnings | -17.23M | -15.00M | -12.10M | -11.60M | -10.50M |
| Good will | 0.08M | 0.08M | 0.09M | - | 0.09M |
| Other assets | - | - | - | 0.04M | 0.05M |
| Cash | 0.97M | 2.83M | 2.80M | 4.31M | 5.41M |
| Cash and equivalents | - | - | - | 4.31M | 5.41M |
| Total current liabilities | 3.38M | 2.08M | 1.91M | 2.25M | 3.44M |
| Current deferred revenue | - | - | - | - | 0.86M |
| Net debt | -0.77M | - | - | -4.09M | -5.28M |
| Short term debt | 0.13M | - | - | 0.12M | 0.11M |
| Short long term debt total | 0.20M | - | - | 0.22M | 0.14M |
| Other stockholder equity | - | - | - | -0.30M | 1.50M |
| Property plant equipment | - | - | - | 0.51M | 0.35M |
| Total current assets | 2.92M | 4.94M | 5.18M | 6.62M | 8.32M |
| Long term investments | 0.21M | - | 0.13M | 0.20M | 0.23M |
| Net tangible assets | - | - | - | 4.47M | 4.94M |
| Net receivables | 1.43M | 1.45M | 1.71M | 2.17M | 2.71M |
| Inventory | - | - | - | - | 0.00M |
| Accounts payable | 1.46M | 1.70M | 1.33M | 1.58M | 2.09M |
| Accumulated other comprehensive income | 1.10M | - | - | 2.15M | 1.50M |
| Non current assets total | 0.74M | 0.48M | 0.89M | 0.94M | 0.80M |
| Capital lease obligations | 0.20M | 0.08M | 0.16M | 0.22M | 0.14M |
| Long term debt total | - | - | - | 0.10M | 0.03M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.02M | -0.10M | -0.16M | -0.52M |
| Change to liabilities | - | - | - | -0.50M | 0.80M |
| Total cashflows from investing activities | -0.18M | - | - | -0.16M | -0.69M |
| Net borrowings | - | - | - | -0.12M | -0.12M |
| Total cash from financing activities | 0.99M | 1.27M | 0.20M | -0.13M | 2.74M |
| Change to operating activities | - | - | - | 0.17M | -0.15M |
| Net income | -2.42M | -2.24M | -1.97M | -1.11M | -0.80M |
| Change in cash | -1.86M | -0.03M | -1.57M | -1.11M | 2.04M |
| Begin period cash flow | 2.83M | 3.11M | 4.79M | 5.41M | 3.38M |
| End period cash flow | 0.97M | 2.83M | 3.12M | 4.31M | 5.41M |
| Total cash from operating activities | -2.66M | - | - | -0.88M | -0.03M |
| Issuance of capital stock | 1.34M | 1.45M | 0.38M | - | 3.19M |
| Depreciation | - | - | - | 0.23M | 0.21M |
| Other cashflows from investing activities | -0.17M | - | - | 0.08M | 0.01M |
| Dividends paid | 0.12M | -0.06M | -0.03M | - | 0.13M |
| Change to account receivables | - | - | - | 0.68M | -0.57M |
| Sale purchase of stock | -0.13M | - | - | 0.00M | -0.20M |
| Other cashflows from financing activities | -0.11M | - | - | -0.13M | -0.10M |
| Change to netincome | - | - | - | -0.16M | 0.48M |
| Capital expenditures | 0.22M | 0.05M | 0.28M | 0.24M | 0.17M |
| Change in working capital | - | - | - | 0.16M | -0.12M |
| Other non cash items | -2.66M | - | - | 0.88M | 0.58M |
| Free cash flow | -2.88M | -1.33M | -1.96M | -1.11M | -0.20M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XGL Xamble Group Ltd |
-0.00 14.29% |
0.01 | - | - | 0.35 | 5.68 | 0.23 | -8.56 |
| OML Ooh!Media Ltd |
- -% |
1.67 | 33.30 | 13.39 | 1.26 | 1.26 | 2.88 | 7.51 |
| IGL Ive Group Ltd |
-0.01 0.43% |
2.29 | 9.54 | 7.20 | 0.37 | 1.61 | 0.85 | 6.08 |
| PPL Pureprofile Ltd |
-0.00 2.70% |
0.04 | - | - | 0.65 | 4.15 | 0.60 | 7.77 |
| GTN GTN Ltd |
0.01 2.94% |
0.17 | - | 5.63 | 0.21 | 0.28 | 0.24 | 3.47 |
Xamble Group Limited engages in the digital media business in Malaysia and Taiwan. The company engages social media influencers to promote their products and services. It also provides social media strategy and campaign management services for advertisers, as well as the involved manufacturing and construction of advertising devices across various media. In addition, the company provides automated livestream shopping experience to merchants and their customers. It operates under the nuffnang, Xamble CREATORS, Sashimi, Xamble LIVE, platapunta, and Xamble SOCIAL WALLET brands. The company was formerly known as Netccentric Limited and changed its name to Xamble Group Limited in June 2023. Xamble Group Limited was incorporated in 2006 and is based in Kuala Lumpur, Malaysia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ganesh Kumar Bangah | Exec. Chairman | 1979 |
| Ms. Angeline Chiam | Chief Financial Officer | NA |
| Ms. Joanne Chen | Chief Operations Officer | NA |
| Mr. Tze Hoong Teoh | Chief Technical Officer | NA |
| Mr. Daniel Wong | Chief Technology Officer | NA |
| Mr. Lee Tamplin B.A. | Company Sec. | NA |
| Chee Mei Sin | Company Sec. | NA |
| Mr. Ganesh Kumar Bangah | Executive Chairman | 1979 |
| Kausern Hieu | Chief Executive Officer of Nuffnang Malaysia | NA |
| Ms. Pei Pei Lim A.C.I.S., A.C.S. | Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.