Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
46.16M
|
-15.53900M
|
-44.38600M
|
23.18M
|
49.51M
|
Minority interest |
-
|
-
|
-0.90500M
|
-0.90500M
|
-0.78400M
|
Net income |
31.52M
|
-10.28800M
|
-35.71800M
|
13.45M
|
31.60M
|
Selling general administrative |
102.69M
|
111.79M
|
126.24M
|
98.61M
|
79.95M
|
Selling and marketing expenses |
7.67M
|
7.78M
|
6.62M
|
9.71M
|
7.59M
|
Gross profit |
422.77M
|
381.17M
|
397.61M
|
464.82M
|
225.70M
|
Reconciled depreciation |
200.66M
|
209.06M
|
223.78M
|
232.15M
|
42.93M
|
Ebit |
54.50M
|
31.73M
|
21.89M
|
86.45M
|
58.80M
|
Ebitda |
255.16M
|
240.79M
|
245.67M
|
318.60M
|
101.74M
|
Depreciation and amortization |
200.66M
|
209.06M
|
223.78M
|
232.15M
|
42.93M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
54.50M
|
31.73M
|
21.89M
|
86.45M
|
69.69M
|
Other operating expenses |
507.14M
|
475.53M
|
411.30M
|
554.49M
|
412.95M
|
Interest expense |
8.35M
|
47.27M
|
59.19M
|
59.78M
|
9.32M
|
Tax provision |
14.64M
|
-5.25100M
|
-8.66800M
|
9.74M
|
16.84M
|
Interest income |
0.48M
|
42.04M
|
53.23M
|
58.32M
|
7.96M
|
Net interest income |
-41.24600M
|
-46.66900M
|
-58.85900M
|
-58.42700M
|
-8.27900M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
14.64M
|
-5.25100M
|
-8.66800M
|
9.74M
|
17.89M
|
Total revenue |
592.62M
|
503.73M
|
426.52M
|
649.61M
|
482.65M
|
Total operating expenses |
337.29M
|
352.97M
|
382.38M
|
369.70M
|
156.01M
|
Cost of revenue |
169.85M
|
122.56M
|
28.92M
|
184.78M
|
256.95M
|
Total other income expense net |
-8.34500M
|
-47.26700M
|
-66.27200M
|
-63.27700M
|
-20.18600M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
31.52M
|
-10.28800M
|
-35.71800M
|
13.44M
|
31.62M
|
Net income applicable to common shares |
31.52M
|
-10.28800M
|
-35.71800M
|
13.67M
|
29.12M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|