Pureprofile Ltd

Communication Services AU PPL

0.019AUD
-(-%)

Last update at 2024-05-14T05:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.42304M -2.06819M 2.85M -9.56011M -7.65472M
Minority interest - - - - -
Net income -2.15921M -2.16428M 2.81M -9.74919M -8.09859M
Selling general administrative 17.48M 15.43M 11.54M 9.32M 12.24M
Selling and marketing expenses - - - - -
Gross profit 23.79M 21.53M 16.79M 13.73M 15.52M
Reconciled depreciation 2.95M 3.25M 3.75M 4.35M 3.44M
Ebit -0.95152M -1.68289M 5.36M -3.60676M -5.28783M
Ebitda 2.00M 1.56M 9.11M 0.74M -1.84823M
Depreciation and amortization 2.95M 3.25M 3.75M 4.35M 3.44M
Non operating income net other - - - - -
Operating income -0.65494M -2.13312M -2.09140M -3.13773M -5.28783M
Other operating expenses 44.64M 37.69M 24.94M 29.70M 31.53M
Interest expense 0.36M 0.35M 2.50M 3.85M 2.38M
Tax provision 0.09M 0.10M 0.04M 0.02M 0.44M
Interest income 0.00016M 0.49M 2.74M 4.12M 2.74M
Net interest income -0.52593M -0.49670M -2.70766M -3.84612M -2.37595M
Extraordinary items -0.64630M 0.45M 0.00000M -0.17100M -6.10439M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.09M 0.10M 0.04M 0.02M 0.44M
Total revenue 43.65M 41.71M 30.00M 24.24M 26.80M
Total operating expenses 24.55M 23.68M 19.35M 17.36M 20.25M
Cost of revenue 19.86M 20.18M 13.21M 10.51M 11.28M
Total other income expense net -0.14581M 0.58M 8.12M -1.83291M -2.36689M
Discontinued operations -0.64630M 0.45M 0.45M -0.17100M -6.10439M
Net income from continuing ops -1.51290M -2.16428M 2.81M -9.57819M -8.35565M
Net income applicable to common shares -2.15921M -2.16428M 2.81M -9.82948M -14.46004M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 22.53M 21.03M 19.40M 16.68M 19.38M
Intangible assets 5.58M 5.77M 6.24M 7.43M 9.01M
Earning assets - - - - -
Other current assets 1.26M 0.69M 0.69M 0.46M 0.41M
Total liab 18.12M 16.67M 15.65M 35.42M 28.26M
Total stockholder equity 4.41M 4.36M 3.75M -18.73863M -8.87625M
Deferred long term liab - - - - -
Other current liab 1.50M 0.95M 0.73M 0.38M 21.62M
Common stock 61.79M 60.43M 59.89M 41.46M 41.46M
Capital stock 61.79M 60.43M 59.89M 41.46M 41.46M
Retained earnings -60.64509M -59.79091M -57.62663M -60.35749M -46.85125M
Other liab 0.22M 0.15M 0.11M 0.12M 0.08M
Good will 0.00000M 0.00000M 0.00000M 0.00000M 5.61M
Other assets - - - - 0.00000M
Cash 4.73M 5.30M 3.62M 1.77M 0.52M
Cash and equivalents - - - - -
Total current liabilities 16.22M 12.53M 10.79M 33.27M 28.18M
Current deferred revenue 7.30M 7.92M 7.27M 5.76M 0.33M
Net debt 0.31M -1.15830M 1.49M 25.11M 15.95M
Short term debt 3.35M 0.15M 0.36M 24.86M 2.07M
Short long term debt 3.00M - - 24.37M 16.47M
Short long term debt total 5.04M 4.14M 5.11M 26.88M 16.47M
Other stockholder equity -1.14305M -0.63587M -2.26615M -0.08030M -3.75530M
Property plant equipment 2.14M 1.18M 2.09M 2.56M 0.22M
Total current assets 14.81M 14.08M 11.07M 6.69M 8.04M
Long term investments - - - - -
Net tangible assets -1.17218M -1.40582M -2.48909M -26.17317M -19.99759M
Short term investments 0.27M - - - -
Net receivables 7.78M 6.97M 5.70M 3.72M 6.41M
Long term debt 0.00000M 3.00M 3.00M - 14.40M
Inventory 1.04M 1.12M 1.06M 0.74M 0.69M
Accounts payable 4.06M 3.51M 2.42M 2.28M 4.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.27M 3.73M 1.48M 0.24M 0.27M
Additional paid in capital - - - - -
Common stock total equity - - - 41.46M 41.46M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -7.71994M -6.95160M -8.33064M -9.99633M -3.50000M
Deferred long term asset charges - - - - -
Non current assets total 7.72M 6.95M 8.33M 10.00M 11.34M
Capital lease obligations 2.04M 1.14M 2.11M 2.51M -
Long term debt total 1.68M 3.99M 4.75M 2.02M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.65047M -2.26561M -2.04715M -2.40591M -2.13578M
Change to liabilities 0.35M 2.01M 1.57M -2.47785M -0.42402M
Total cashflows from investing activities -2.65047M -2.26561M -2.04715M -2.40591M -2.13578M
Net borrowings -0.53694M -0.45343M -10.76047M 2.26M 0.52M
Total cash from financing activities -0.52194M 0.08M 1.56M 2.26M 0.52M
Change to operating activities 0.04M 0.02M 0.15M 0.20M -0.05352M
Net income -2.15921M -2.16428M 2.81M -9.82948M -14.46004M
Change in cash -0.57193M 1.68M 1.85M 1.24M -1.95745M
Begin period cash flow 5.30M 3.62M 1.77M 0.52M 2.48M
End period cash flow 4.73M 5.30M 3.62M 1.77M 0.52M
Total cash from operating activities 2.57M 3.89M 2.35M 1.42M -0.37078M
Issuance of capital stock 0.01M 0.53M 13.40M - -
Depreciation 0.86M 0.69M 1.18M 1.40M 3.44M
Other cashflows from investing activities -0.11497M 0.00421M 0.00884M 0.00000M 0.65M
Dividends paid - - - 12.32M -
Change to inventory - - - - -
Change to account receivables -1.22137M -1.36034M -2.26962M 2.62M 4.62M
Sale purchase of stock 0.01M 0.53M -1.08075M -1.08075M -
Other cashflows from financing activities -0.53694M -0.45343M -0.86359M 4.33M 4.40M
Change to netincome 2.61M 2.14M -3.68942M 6.61M 6.64M
Capital expenditures 2.54M 2.27M 2.06M 2.41M 2.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.22137M -1.36034M -2.26962M 2.62M 0.00325M
Stock based compensation 2.20M 2.24M 1.15M - -
Other non cash items 3.87M 5.36M -1.63585M 7.23M 11.02M
Free cash flow 0.03M 1.62M 0.29M -0.98354M -3.16591M

Fundamentals

  • Previous Close 0.02
  • Market Cap23.19M
  • Volume593350
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.95762M
  • Revenue TTM45.54M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 5.91M
  • Diluted EPS TTM-

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PPL
Pureprofile Ltd
- -% 0.02 - - 0.59 5.22 0.62 12.96
OML
oOh!Media Ltd
-0.035 2.11% 1.62 28.75 15.87 1.42 1.24 2.67 6.92
IGL
IVE Group Ltd
-0.03 1.51% 1.96 22.56 7.14 0.32 1.68 0.63 7.04
EGG
Enero Group Ltd
-0.03 1.76% 1.67 5.06 0.08 0.21 0.85 0.17 1.83
GTN
Gtn Ltd
0.005 1.16% 0.43 21.50 5.47 0.51 0.42 0.50 4.46

Reports Covered

Stock Research & News

Profile

Pureprofile Ltd, a data and insights organization, engages in the provision of online research solutions for agencies, marketers, researchers, publishers, and brands and businesses in Australasia, Europe, and the United States. The company conducts market research; and accesses insights and campaigns through its proprietary self-service platform. It also offers Audience Builder, partnerships designed to create additional revenue streams and boost customer loyalty; Audience Intelligence, a data platform that offers insights into Australian consumer spending; and Insights Builder, self-service data research tools, as well as provides managed research services. The company was founded in 2000 and is headquartered in Surry Hills, Australia.

Pureprofile Ltd

263 Riley Street, Surry Hills, NSW, Australia, 2010

Key Executives

Name Title Year Born
Mr. Martin Filz CEO, MD & Director NA
Ms. Melinda Sheppard COO & CFO NA
Ms. Lorrie Yeung Head of Global Operations NA
Mr. John Griffin Chief Technology Officer NA
Ms. Jo Harris Global Head of Marketing & Communications NA
Mr. Luke O'Brien Exec. VP & MD of North America NA
Mr. Aaron Morris Head of Bus. Process - Group NA
Mr. Ben Sharp Head of Revenue & Operations for AUNZ NA
Mr. Matthew Chaplin Managing Director of UK/EU NA
Ms. Anna Meiler Managing Director of APAC Data & Insights NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).