Kalkine has a fully transformed New Avatar.

Widgie Nickel Ltd

Basic Materials AU WIN

0.018AUD
-(-%)

Last update at 2025-06-24T06:10:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap9.90M
  • Volume201453
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.98040M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.98071M
  • Diluted EPS TTM-0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2019-06-30 2018-06-30
Income before tax -2.05646M -2.72493M - -
Minority interest - - - -
Net income -2.05646M -2.72493M - -
Selling general administrative 1.66M 2.29M - -
Selling and marketing expenses - - - -
Gross profit - - - -
Reconciled depreciation 0.39M - - -
Ebit -2.25980M -1.88529M -0.03353M -0.00001M
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -2.04225M -2.71754M - -
Other operating expenses 0.21M 0.10M 0.10M 0.10M
Interest expense 0.01M - 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M - -
Interest income 0.01M 0.00739M - -
Net interest income 0.20M - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.22M 0.05M - -
Total operating expenses - - - -
Cost of revenue - - - -
Total other income expense net 0.00061M - - -
Discontinued operations - - - -
Net income from continuing ops -2.05646M - - -
Net income applicable to common shares -2.05646M -2.04370M -0.03353M -0.13001M
Preferred stock and other adjustments - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2020-06-30 2019-06-30
Total assets 42.78M 46.96M 36.77M 2.19M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.77M - - - -
Total liab 1.24M 4.05M 3.53M 2.25M -
Total stockholder equity 41.54M 42.91M 33.24M -0.06080M -
Deferred long term liab - - - - -
Other current liab 0.46M 0.26M 0.18M - -0.02348M
Common stock 36.44M 36.18M 25.07M 0.13M 0.13M
Capital stock - 35.49M - - -
Retained earnings -7.08178M -4.78139M -2.72493M -0.19080M -0.16354M
Other liab - 0.40M 0.40M - 0.00000M
Good will - - - - -
Other assets - 0.09M 0.09M - -
Cash 1.74M 2.84M 3.94M 0.17M -
Cash and equivalents - 9.00M 12.50M - -
Total current liabilities 0.83M 3.54M 2.91M 2.21M 1.69M
Current deferred revenue - - - - -
Net debt -1.62877M - - 2.05M -
Short term debt 0.10M 0.00000M 0.00000M 2.21M -
Short long term debt - - - - -
Short long term debt total 0.11M - - 2.21M -
Other stockholder equity - 11.51M 10.89M - -
Property plant equipment - 34.76M 20.02M - 1.56M
Total current assets 2.54M 12.11M 16.65M 0.19M 0.09M
Long term investments - - - - -
Net tangible assets - 42.91M 33.24M - -0.03354M
Short term investments - - - - -
Net receivables 0.02M 0.14M 0.17M 0.02M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.27M 1.76M 1.75M - 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12.18M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 38.96M 0.09M - 2.00M -
Deferred long term asset charges - - - - -
Non current assets total 40.24M 34.84M - 2.00M -
Capital lease obligations - 0.28M - - -
Long term debt total - 0.11M 0.22M - -
Breakdown 2023-06-30 2022-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2019-06-30 2018-06-30
Investments -0.95593M - - -
Change to liabilities 0.58M 2.03M 0.00000M 0.00000M
Total cashflows from investing activities -0.95593M -0.43613M -0.70272M -0.70272M
Net borrowings -0.08001M 0.07M 0.82M 0.82M
Total cash from financing activities 11.29M 17.85M 0.82M 0.82M
Change to operating activities -0.06257M 0.00299M 0.00299M 0.00299M
Net income -2.05646M -2.04370M -0.03353M -0.13001M
Change in cash -4.59309M 12.33M 0.09M 0.09M
Begin period cash flow 16.44M - - -
End period cash flow 11.84M 16.44M - -
Total cash from operating activities -14.92227M -5.08763M -0.03353M -0.03353M
Issuance of capital stock 12.07M - - -
Depreciation 0.39M 0.07M 0.07M 0.07M
Other cashflows from investing activities 0.20M 0.03M 0.03M 0.03M
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables 0.04M -0.12318M -0.12318M -0.12318M
Sale purchase of stock 12.07M 25.04M - -
Other cashflows from financing activities -0.70488M -0.99555M -0.99555M -0.99555M
Change to netincome -13.80460M -5.02116M -5.02116M -5.02116M
Capital expenditures 1.15M 0.50M 0.70M 0.70M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -13.59470M -5.60291M - -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow -16.07722M - - -

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
WIN
Widgie Nickel Ltd
- -% 0.02 - - 486.12 0.70 -7.8178
BHP
BHP Group Limited
0.84 2.36% 36.48 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd
3.11 3.05% 104.94 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd
0.69 4.75% 15.23 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd
0.07 2.46% 2.92 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

Profile

WIN Metals Ltd operates as a mineral exploration and development company in Australia. The company explores for lithium and nickel deposits. Its properties include the 100% owned Mt Edwards nickel and lithium project that covers an area of 240 square kilometers located in Western Australia; and the Faraday-Trainline lithium project located north-west of the Widgiemooltha township. The company was formerly known as Widgie Nickel Limited and changed its name to WIN Metals Ltd in July 2024. WIN Metals Ltd was incorporated in 2021 and is based in Perth, Australia.

Widgie Nickel Ltd

220 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Johannes Stig Norregaard B Eng (WASM), M.A.I.C.D., MAICD, MAusiMM MD, CEO & Exec. Director NA
Mr. Andrew Graeme Scott FCCA CFO & Company Sec. NA
Mr. Johannes Stig Norregaard B Eng (WASM), M.A.I.C.D., MAusiMM MD, CEO & Executive Director NA
Mr. Andrew Graeme Scott FCCA CFO & Company Secretary NA
Mr. Johannes Stig Norregaard B Eng (WASM), M.A.I.C.D., MAusiMM MD, CEO & Executive Director NA
Mr. Andrew Graeme Scott FCCA CFO & Company Secretary NA
Mr. Johannes Stig Norregaard B Eng (WASM), M.A.I.C.D., MAusiMM MD, CEO & Executive Director NA
Mr. Andrew Graeme Scott FCCA CFO & Company Secretary NA
Mr. Johannes Stig Norregaard B Eng (WASM), M.A.I.C.D., MAusiMM MD, CEO & Executive Director NA
Mr. Andrew Graeme Scott FCCA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.