Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
2863.00M
|
2481.00M
|
2441.00M
|
2796.00M
|
3072.00M
|
Minority interest |
-123.00000M
|
-126.00000M
|
687.00M
|
674.00M
|
-19.00000M
|
Net income |
1928.00M
|
1688.00M
|
1857.00M
|
1819.00M
|
1819.00M
|
Selling general administrative |
5043.00M
|
4556.00M
|
5208.00M
|
5403.00M
|
6976.00M
|
Selling and marketing expenses |
272.00M
|
248.00M
|
248.00M
|
268.00M
|
310.00M
|
Gross profit |
13854.00M
|
12692.00M
|
12680.00M
|
13660.00M
|
15153.00M
|
Reconciled depreciation |
4470.00M
|
4358.00M
|
4646.00M
|
5338.00M
|
4282.00M
|
Ebit |
3435.00M
|
3014.00M
|
3268.00M
|
3661.00M
|
4046.00M
|
Ebitda |
7905.00M
|
7372.00M
|
7914.00M
|
8999.00M
|
8328.00M
|
Depreciation and amortization |
4470.00M
|
4358.00M
|
4646.00M
|
5338.00M
|
4282.00M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
3333.00M
|
2614.00M
|
1962.00M
|
1776.00M
|
4046.00M
|
Other operating expenses |
19296.00M
|
18353.00M
|
18593.00M
|
20210.00M
|
22683.00M
|
Interest expense |
531.00M
|
449.00M
|
571.00M
|
936.00M
|
868.00M
|
Tax provision |
812.00M
|
667.00M
|
539.00M
|
957.00M
|
923.00M
|
Interest income |
532.00M
|
110.00M
|
103.00M
|
671.00M
|
618.00M
|
Net interest income |
-529.00000M
|
-417.00000M
|
-468.00000M
|
-936.00000M
|
-630.00000M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
812.00M
|
667.00M
|
539.00M
|
957.00M
|
923.00M
|
Total revenue |
22365.00M
|
20920.00M
|
20998.00M
|
22767.00M
|
24291.00M
|
Total operating expenses |
11096.00M
|
10646.00M
|
11476.00M
|
12851.00M
|
13545.00M
|
Cost of revenue |
8511.00M
|
8228.00M
|
8318.00M
|
9107.00M
|
9138.00M
|
Total other income expense net |
634.00M
|
852.00M
|
1788.00M
|
2758.00M
|
-974.00000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
2051.00M
|
1814.00M
|
1902.00M
|
1839.00M
|
2149.00M
|
Net income applicable to common shares |
1928.00M
|
1688.00M
|
1857.00M
|
1819.00M
|
2154.00M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|