Create Free Account

By creating account you will get access to hot stocks & personalised emails

Spark New Zealand Ltd

Communication Services AU SPK

3.93AUD
-0.03(0.76%)

Last update at 2024-05-14T06:11:00Z

Day Range

3.913.97
LowHigh

52 Week Range

3.924.87
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1152.00M 581.00M 553.00M 577.00M 579.00M
Minority interest - - - - -
Net income 1135.00M 410.00M 384.00M 427.00M 409.00M
Selling general administrative 594.00M 560.00M 558.00M 574.00M 542.00M
Selling and marketing expenses 56.00M 60.00M 72.00M 78.00M 87.00M
Gross profit 2008.00M 1935.00M 1889.00M 1926.00M 1893.00M
Reconciled depreciation 480.00M 520.00M 523.00M 479.00M 477.00M
Ebit 1185.00M 621.00M 593.00M 608.00M 622.00M
Ebitda 1665.00M 1141.00M 1116.00M 1060.00M 1099.00M
Depreciation and amortization 480.00M 520.00M 523.00M 452.00M 477.00M
Non operating income net other - - - - -
Operating income 1185.00M 621.00M 593.00M 608.00M 622.00M
Other operating expenses 3249.00M 3088.00M 2990.00M 2960.00M 2917.00M
Interest expense 53.00M 48.00M 47.00M 57.00M 51.00M
Tax provision 17.00M 171.00M 169.00M 150.00M 170.00M
Interest income 67.00M 26.00M 34.00M 58.00M 48.00M
Net interest income -67.00000M -48.00000M -13.00000M -57.00000M -14.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.00M 171.00M 169.00M 150.00M 170.00M
Total revenue 3875.00M 3694.00M 3565.00M 3588.00M 3518.00M
Total operating expenses 1382.00M 1329.00M 1314.00M 1298.00M 1292.00M
Cost of revenue 1867.00M 1759.00M 1676.00M 1662.00M 1625.00M
Total other income expense net 617.00M -40.00000M -40.00000M -31.00000M -43.00000M
Discontinued operations - - - - -
Net income from continuing ops 1135.00M 410.00M 384.00M 427.00M 409.00M
Net income applicable to common shares 1135.00M 410.00M 384.00M 427.00M 409.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 4482.00M 4189.00M 4113.00M 4347.00M 4095.00M
Intangible assets 572.00M 605.00M 649.00M 746.00M 774.00M
Earning assets - - - - -
Other current assets 155.00M 352.00M 149.00M 142.00M 95.00M
Total liab 2542.00M 2714.00M 2610.00M 2854.00M 2630.00M
Total stockholder equity 1940.00M 1475.00M 1503.00M 1493.00M 1465.00M
Deferred long term liab - 68.00M 64.00M 66.00M 81.00M
Other current liab 246.00M 335.00M 236.00M 275.00M 686.00M
Common stock 965.00M 1105.00M 1084.00M 949.00M 945.00M
Capital stock 965.00M 1105.00M 1084.00M 949.00M 945.00M
Retained earnings 1371.00M 722.00M 790.00M 897.00M 929.00M
Other liab 118.00M 249.00M 97.00M 84.00M 111.00M
Good will 234.00M 234.00M 222.00M 222.00M 213.00M
Other assets 88.00M 210.00M 295.00M 344.00M 323.00M
Cash 100.00M 71.00M 72.00M 53.00M 54.00M
Cash and equivalents - - - - -
Total current liabilities 850.00M 940.00M 939.00M 781.00M 944.00M
Current deferred revenue - - - - -
Net debt 1730.00M 1799.00M 1797.00M 1991.00M -54.00000M
Short term debt 314.00M 345.00M 433.00M 269.00M 464.00M
Short long term debt 236.00M 293.00M 373.00M 228.00M 433.00M
Short long term debt total 1830.00M 1870.00M 1869.00M 2044.00M 1885.00M
Other stockholder equity -11.00000M -352.00000M -371.00000M -353.00000M 945.00M
Property plant equipment 1829.00M 1707.00M 1804.00M 1799.00M 1692.00M
Total current assets 1079.00M 1221.00M 916.00M 928.00M 911.00M
Long term investments 254.00M 212.00M 227.00M 308.00M 182.00M
Net tangible assets - 636.00M 632.00M 525.00M 478.00M
Short term investments - - - - -
Net receivables 745.00M 691.00M 631.00M 637.00M 662.00M
Long term debt 816.00M 1233.00M 1030.00M 1244.00M 962.00M
Inventory 79.00M 107.00M 64.00M 96.00M 100.00M
Accounts payable 290.00M 260.00M 270.00M 237.00M 258.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -396.00000M -352.00000M -371.00000M -353.00000M -409.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 949.00M 945.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 459.00M 210.00M 295.00M 344.00M 323.00M
Deferred long term asset charges - - - - -
Non current assets total 3403.00M 2968.00M 3197.00M 3419.00M 3184.00M
Capital lease obligations 778.00M 344.00M 466.00M 572.00M 490.00M
Long term debt total 1516.00M 1525.00M 1436.00M 1775.00M 1421.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 425.00M -55.00000M -7.00000M -35.00000M -4.00000M
Change to liabilities - 9.00M -27.00000M -34.00000M -14.00000M
Total cashflows from investing activities 425.00M -492.00000M -388.00000M -411.00000M -426.00000M
Net borrowings - 99.00M -121.00000M -34.00000M 107.00M
Total cash from financing activities -1196.00000M -350.00000M -451.00000M -493.00000M -352.00000M
Change to operating activities - - - - -
Net income 1135.00M 410.00M 384.00M 427.00M 409.00M
Change in cash 29.00M -1.00000M 19.00M -1.00000M -1.00000M
Begin period cash flow 71.00M 72.00M 53.00M 54.00M 55.00M
End period cash flow 100.00M 71.00M 72.00M 53.00M 54.00M
Total cash from operating activities 800.00M 930.00M 858.00M 903.00M 777.00M
Issuance of capital stock - - - - -
Depreciation - 520.00M 523.00M 452.00M 477.00M
Other cashflows from investing activities 906.00M -67.00000M -2.00000M -18.00000M -11.00000M
Dividends paid -486.00000M -449.00000M -330.00000M -459.00000M 459.00M
Change to inventory - -41.00000M 31.00M -10.00000M -21.00000M
Change to account receivables - -52.00000M -1.00000M 26.00M -122.00000M
Sale purchase of stock -146.00000M - - - -
Other cashflows from financing activities -101.00000M 99.00M -83.00000M -34.00000M 107.00M
Change to netincome - -22.00000M -32.00000M -6.00000M 13.00M
Capital expenditures 481.00M 425.00M 386.00M 393.00M 415.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 29.00M 24.00M 32.00M 34.00M 50.00M
Stock based compensation - - - - -
Other non cash items - -930.00000M -907.00000M -906.00000M -886.00000M
Free cash flow -481.00000M 505.00M -386.00000M -393.00000M -415.00000M

Fundamentals

  • Previous Close 3.96
  • Market Cap7148.79M
  • Volume1178394
  • P/E Ratio17.82
  • Dividend Yield6.32%
  • EBITDA987.00M
  • Revenue TTM3933.00M
  • Revenue Per Share TTM2.12
  • Gross Profit TTM 1219.00M
  • Diluted EPS TTM0.22

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SPK
Spark New Zealand Ltd		 -0.03 0.76% 3.93 17.82 19.16 2.00 5.11 3.00 8.52
TLS
Telstra Corporation Ltd.		 -0.02 0.55% 3.65 20.22 18.59 1.90 2.84 2.61 7.36
TPG
TPG Telecom Ltd		 -0.01 0.22% 4.54 149.33 48.78 1.45 0.69 2.56 9.19
CNU
Chorus Ltd		 0.01 0.15% 6.58 326.00 121.95 3.03 3.56 5.58 8.16
MAQ
Macquarie Technology Group Limited		 1.22 1.37% 89.99 89.77 53.19 5.37 5.64 5.52 19.49

Reports Covered

Stock Research & News

View All

Profile

Spark New Zealand Limited, together with its subsidiaries, provides telecommunications and digital services in New Zealand. It offers telecommunications, information technology, media, and other digital products and services, including mobile services; voice services; broadband services; internet sports streaming services; cloud, security, and service. The company also provides IT infrastructure, business cloud, business and outsourced telecommunications, software, data analytics, data center, and international wholesale telecommunications services. In addition, it offers local, national, and international telephone and data services; finance products; group insurance products; and mobile phone repair services. Further, the company retails telecommunications products and services; and distributes equipment. It serves consumers, households, small businesses, government, and large enterprises. The company was formerly known as Telecom Corporation of New Zealand Limited and changed its name to Spark New Zealand Limited in August 2014. The company was incorporated in 1987 and is headquartered in Auckland, New Zealand.

Spark New Zealand Ltd

Spark City, Auckland, New Zealand, 1010

Key Executives

Name Title Year Born
Ms. Jolie Hodson CEO & Exec. Director NA
Mr. Stefan Knight Fin. Director NA
Mr. Mark Beder Chief Operating Officer NA
Chante Mueller Head of Investor Relations NA
Ms. Melissa Anastasiou Gen. Counsel 1972
Ms. Leela Gantman Corp. Relations & Sustainability Director NA
Mr. Matthew Bain Marketing Director NA
Ms. Heather Polglase People, Culture & Ways of Working Director NA
Mr. Jeff Latch Head of Spark Sport NA
Ms. Heather Graham Chief Exec. Officer of CCL NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.