Kalkine has a fully transformed New Avatar.

Pursuit Minerals Ltd

Basic Materials AU PUR

0.037AUD
-(-%)

Last update at 2025-06-20T03:47:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.20
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap3.69M
  • Volume32663
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.36328M
  • Revenue TTM-0.00182M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -2.10591M -4.39570M -2.42052M -2.28045M -1.02019M
Minority interest - - - - -
Net income -2.10591M -4.39570M -1.94814M -3.93190M -1.02019M
Selling general administrative 2.14M 0.00136M 0.00096M 1.99M 0.55M
Selling and marketing expenses 0.14M 3.92M 1.41M 2.35M 1.02M
Gross profit -0.00300M 0.07M 0.30M -0.00819M -0.01064M
Reconciled depreciation 0.00300M 0.02M 0.01M 0.00819M 0.01M
Ebit -2.28142M -3.93772M -1.60803M -2.28046M -1.02019M
Ebitda -2.27842M -3.91972M -1.59678M -2.27227M -1.00955M
Depreciation and amortization 0.00300M 0.02M 0.01M 0.00819M 0.01M
Non operating income net other - - - - -
Operating income -2.27842M -3.86309M -1.32353M -2.35654M -1.03600M
Other operating expenses 2.28M 3.94M 1.42M 2.36M 1.04M
Interest expense - - 0.37M 0.00109M 0.00109M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.06M 0.91M 0.00109M 0.00085M
Net interest income 0.01M 0.06M - -0.00109M 0.00085M
Extraordinary items - - 0.47M -1.42054M -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00300M -0.14990M -0.47238M 1.65M -0.00001M
Total revenue - 0.07M 0.10M 0.30M 0.00085M
Total operating expenses 2.28M 3.92M 1.41M 2.35M 1.03M
Cost of revenue 0.00300M - -0.19842M 0.00819M 0.01M
Total other income expense net 0.17M -0.47598M -1.00793M 0.07M 0.02M
Discontinued operations - - 0.47M -1.42054M -1.42054M
Net income from continuing ops -2.10591M -4.39570M -2.42052M -2.28045M -1.02019M
Net income applicable to common shares - -4.39570M -1.94814M -3.70099M -1.02019M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 50.46M 47.36M 13.01M 14.57M 4.05M
Intangible assets - - - - 0.00001M
Earning assets - - - - -
Other current assets 0.08M - 0.19M 2.57M 0.04M
Total liab 0.41M 0.95M 0.42M 0.93M 0.12M
Total stockholder equity 50.05M 46.41M 12.59M 13.64M 3.93M
Deferred long term liab - - - - -
Other current liab 0.07M 0.25M 0.05M 0.79M 0.07M
Common stock 111.13M 105.58M 75.16M 74.32M 62.95M
Capital stock - 105.58M 75.16M 74.32M 62.95M
Retained earnings -76.97379M -74.86788M -70.47218M -68.29313M -64.59214M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M 1.24M 0.00000M -
Cash 2.02M 2.39M 6.21M 8.96M 0.46M
Cash and equivalents - 2.39M 6.21M 8.96M 0.46M
Total current liabilities 0.41M 0.95M 0.42M 0.93M 0.12M
Current deferred revenue - - - - -
Net debt -2.02437M -2.39226M -6.20751M -8.95572M -0.46206M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.00019M -0.03072M -0.00468M -0.00580M 5.57M
Property plant equipment - 43.67M 5.26M 2.88M 3.48M
Total current assets 2.32M 3.03M 6.51M 11.69M 0.55M
Long term investments - 0.65M 1.24M - -
Net tangible assets - 46.41M 12.59M 13.64M 3.91M
Short term investments - -0.64793M -1.23723M - -
Net receivables 0.08M 0.26M 0.11M 0.16M 0.05M
Long term debt - - - - -
Inventory 0.12M - - - -
Accounts payable 0.34M 0.70M 0.36M 0.15M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.89M 15.69M 7.90M 7.61M 5.57M
Additional paid in capital - - - - -
Common stock total equity - - - - 62.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M - - -1.23847M -0.00001M
Deferred long term asset charges - - - - -
Non current assets total 48.14M 44.32M 6.50M 2.88M 3.49M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -3.65027M -4.94506M -1.93786M -1.44402M -0.42685M
Change to liabilities - 0.53M 0.14M 0.12M -0.15294M
Total cashflows from investing activities - -4.94506M -1.93786M -1.44402M -0.42685M
Net borrowings - - - - -
Total cash from financing activities 5.32M 1.96M 0.04M 10.41M 1.32M
Change to operating activities - -0.19086M 0.07M 0.47M 0.01000M
Net income -2.10591M -4.39570M -2.42052M -2.28045M -1.02019M
Change in cash -0.36789M -3.81525M -2.74821M 8.49M -0.06861M
Begin period cash flow 2.39M 6.21M 8.96M 0.46M 0.53M
End period cash flow 2.02M 2.39M 6.21M 8.96M 0.46M
Total cash from operating activities -2.04143M -0.83457M -0.84535M -0.58226M -0.90671M
Issuance of capital stock 5.67M 2.00M 0.04M 11.10M 1.44M
Depreciation 0.00300M 0.02M 0.01M 0.00819M 0.01M
Other cashflows from investing activities -3.12298M -4.94506M 0.30M 0.11M 0.02M
Dividends paid - - - - -
Change to inventory - -0.33817M 0.00000M -0.59023M 0.00000M
Change to account receivables 0.17M -0.15017M 0.03M -0.11107M 0.06M
Sale purchase of stock -0.27771M -0.03562M -0.03562M -0.68525M -0.11800M
Other cashflows from financing activities -3.65027M -4.94506M -1.93786M -1.33402M -0.42685M
Change to netincome - 3.36M 0.85M 2.67M 0.18M
Capital expenditures 3.69M 4.95M 2.24M 1.44M 0.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M 0.19M 0.25M 0.48M -0.08013M
Stock based compensation 0.40M 2.77M 0.25M 1.42M 0.02M
Other non cash items -0.68760M 3.01M 1.17M 1.22M 0.29M
Free cash flow -5.73053M -5.77963M -3.08101M -2.02628M -1.33356M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PUR
Pursuit Minerals Ltd
- -% 0.04 - - 150.28 0.08 141.31 -2.4519
BHP
BHP Group Limited
0.08 0.22% 36.21 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd
-1.38 1.33% 102.17 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd
-0.08 0.54% 14.69 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd
-0.02 0.69% 2.88 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

Profile

Pursuit Minerals Limited engages in the exploration and development of mineral properties in Australia. The company explores for PGE, nickel, copper, and gold projects. It holds interests in the Warrior project that covers an area of approximately 648 square kilometers; and 100% interest in the Commando project situated in Kalgoorlie, Western Australia. In addition, the company holds interest in Rio Grande Salar project covering 9,260 hectares located in Salta. Pursuit Minerals Limited is based in Melbourne, Australia.

Pursuit Minerals Ltd

600 Bourke Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Robert Affleck B.Sc. MD & Director NA
Mr. Mark Freeman B.Com., BCom, C.A., CA, F Fin, Grad Dip CFO, Company Sec., Fin. Director & Exec. Director 1975
Mr. Ian Lowrie Operations Mang. NA
Mr. Mathew Perrot Exploration Mang. NA
Mr. Rubens Campos Financial Controller NA
Mr. Aaron Revelle CEO, MD & Director NA
Mr. Aaron Revelle CEO, MD & Director NA
Mr. Vito Interlandi Company Secretary NA
Mr. Aaron Revelle CEO, MD & Director NA
Mr. Vito Interlandi Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.