…
Osteopore Limited, a regenerative medicine company, engages in the production of 3D-printed biomimetic and bioresorbable implants in Vietnam, South Korea, the Philippines, Singapore, India, Taiwan, Indonesia, the Netherlands, the United Arab Emirates, Australia, and internationally. The company commercializes products designed to enable natural bone healing across multiple therapeutic areas. Its technology fabricates specific micro-structured scaffolds for bone regeneration through 3D printing and bioresorbable material. It manufactures and trades medical implants and medical devices; and provides technology services, as well as engages in research and experimental development on biotechnology and medical science. Osteopore Limited was founded in 2003 and is headquartered in Singapore.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Osteopore Ltd develops bioresorbable 3D-printed scaffolds for bone regeneration in craniofacial, dental and orthopaedic applications. Long-term growth may be supported by adoption of resorbable alternatives, rising surgical demand from aging populations and expanded clinical use; the proprietary scaffold platform could address unmet reconstructive needs if the company scales manufacturing and builds clinical evidence.
Key risks are regulatory and reimbursement uncertainty, slow surgeon adoption and competition from larger device makers, manufacturing scale-up and execution risk, and further financing needs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -3.72M | -3.33M | -4.83M | -4.20M | -3.62M |
| Net income | -3.72M | -3.35M | -4.87M | -4.22M | -3.93M |
| Selling general administrative | - | 2.21M | 2.03M | 4.52M | 4.20M |
| Selling and marketing expenses | - | 1.48M | 1.91M | 1.01M | 0.50M |
| Gross profit | 1.62M | 2.37M | 1.64M | 1.36M | 1.10M |
| Reconciled depreciation | - | 0.53M | 0.46M | 0.22M | 0.23M |
| Ebit | -2.67M | -2.82M | -4.81M | -4.17M | -3.60M |
| Ebitda | -1.92M | -2.34M | -4.35M | -3.96M | -3.38M |
| Depreciation and amortization | 0.75M | 0.48M | 0.46M | 0.22M | 0.23M |
| Operating income | -2.67M | -2.82M | -4.93M | -4.17M | -3.60M |
| Other operating expenses | 5.73M | 5.63M | 7.14M | 6.17M | 5.23M |
| Interest expense | 0.28M | 0.43M | 0.02M | 0.02M | 0.02M |
| Tax provision | - | 0.02M | 0.04M | 0.00M | 0.00M |
| Interest income | - | 0.43M | 0.01M | 0.02M | 0.02M |
| Net interest income | - | -0.43M | -0.01M | -0.02M | -0.02M |
| Income tax expense | 0.00M | 0.02M | 0.04M | 0.02M | 0.31M |
| Total revenue | 3.06M | 2.81M | 2.22M | 1.78M | 1.40M |
| Total operating expenses | 4.29M | 5.19M | 6.10M | 5.75M | 4.93M |
| Cost of revenue | 1.44M | 0.45M | 0.58M | 0.42M | 0.30M |
| Total other income expense net | -1.05M | -0.51M | 0.10M | -0.02M | -0.02M |
| Net income from continuing ops | - | -3.35M | -4.87M | -4.20M | -3.62M |
| Net income applicable to common shares | - | -3.35M | -4.87M | -4.20M | -3.62M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2.77M | 3.32M | - | 3.62M | 6.01M |
| Intangible assets | - | 0.46M | - | - | - |
| Other current assets | 0.55M | 0.65M | -1.11M | 0.71M | 0.29M |
| Total liab | 4.50M | 2.88M | - | 1.51M | 0.63M |
| Total stockholder equity | -1.73M | 0.43M | - | 2.11M | 5.37M |
| Other current liab | 1.32M | 0.06M | - | 0.07M | 0.03M |
| Common stock | 34.31M | 32.60M | - | 27.01M | 26.07M |
| Capital stock | - | - | - | 27.01M | 26.07M |
| Retained earnings | -21.72M | -17.96M | - | -10.90M | -7.95M |
| Cash | 0.63M | 0.64M | 1.11M | 2.16M | 4.93M |
| Cash and equivalents | - | - | - | 0.01M | - |
| Total current liabilities | 3.05M | 2.77M | - | 1.48M | 0.56M |
| Net debt | -0.43M | 0.69M | -1.11M | -2.09M | -4.82M |
| Short term debt | 0.11M | 1.22M | - | 0.05M | 0.08M |
| Short long term debt total | 0.20M | 1.33M | - | 0.07M | 0.11M |
| Other stockholder equity | - | - | - | -0.20M | -12.74M |
| Property plant equipment | - | - | - | 0.47M | 0.59M |
| Total current assets | 2.59M | 2.53M | - | 3.15M | 5.42M |
| Net tangible assets | - | - | - | 2.05M | 5.37M |
| Short term investments | - | - | - | - | 0.20M |
| Net receivables | 1.05M | 0.86M | - | 0.87M | 0.40M |
| Inventory | 0.36M | 0.38M | - | 0.28M | 0.20M |
| Accounts payable | 1.62M | 1.49M | - | 1.37M | 0.45M |
| Accumulated other comprehensive income | -14.32M | -14.21M | - | -14.00M | -12.74M |
| Non currrent assets other | - | - | - | - | 0.18M |
| Non current assets total | 0.18M | 0.78M | - | 0.47M | 0.59M |
| Capital lease obligations | - | - | - | 0.07M | 0.11M |
| Long term debt total | - | - | - | 0.03M | 0.07M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.01M | -0.01M | -0.06M | -0.19M |
| Change to liabilities | - | - | - | 0.87M | -0.27M |
| Total cashflows from investing activities | -0.01M | -0.01M | -0.01M | -0.06M | -0.19M |
| Net borrowings | - | - | 2.22M | -0.05M | -0.49M |
| Total cash from financing activities | 2.67M | 2.63M | 3.58M | 0.84M | -0.49M |
| Change to operating activities | - | - | - | -0.38M | -0.11M |
| Net income | -3.72M | -3.35M | -4.87M | -4.22M | -3.62M |
| Change in cash | -0.01M | -0.48M | -0.22M | -3.20M | -4.50M |
| Begin period cash flow | 0.63M | 1.11M | 1.33M | 4.53M | 9.03M |
| End period cash flow | 0.63M | 0.64M | 1.11M | 1.33M | 4.53M |
| Total cash from operating activities | -2.56M | -3.09M | -3.74M | -4.00M | -3.81M |
| Issuance of capital stock | - | 3.12M | 2.69M | 0.94M | - |
| Depreciation | 0.75M | 0.53M | 0.46M | 0.22M | 0.23M |
| Change to inventory | 0.02M | -0.10M | 0.00M | -0.08M | -0.05M |
| Change to account receivables | -0.43M | -0.32M | -0.26M | -0.43M | -0.06M |
| Sale purchase of stock | - | -0.11M | -0.17M | -0.05M | 0.00M |
| Other cashflows from financing activities | -0.06M | -0.33M | -0.05M | -0.05M | -0.04M |
| Change to netincome | - | - | - | 0.00M | 0.08M |
| Capital expenditures | 0.01M | 0.01M | 0.01M | 0.06M | 0.19M |
| Change in working capital | -0.06M | -0.73M | 0.09M | -0.02M | -0.53M |
| Stock based compensation | - | 0.18M | 0.54M | - | - |
| Other non cash items | 0.47M | 0.29M | 0.04M | 4.00M | 3.40M |
| Free cash flow | -2.57M | -3.10M | -3.74M | -4.06M | -4.00M |
Sector: Healthcare Industry: Medical Instruments & Supplies
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OSX Osteopore Ltd |
- -% |
0.00 | - | - | 0.71 | 15.36 | 1.47 | -2.20 |
| RMD Resmed Inc |
0.60 1.77% |
34.47 | 21.77 | 19.57 | 8.49 | 5.53 | 5.50 | 14.10 |
| FPH Fisher & Paykel Healthcare Corporation Ltd |
-0.15 0.38% |
39.29 | 55.56 | 48.54 | 9.91 | 12.92 | 11.78 | 33.96 |
| ANN Ansell Ltd |
0.45 0.97% |
46.95 | 21.27 | 22.73 | 2.99 | 2.16 | 2.24 | 12.03 |
| NAN Nanosonics Ltd |
0.05 1.80% |
2.83 | 49.17 | 78.12 | 4.33 | 4.02 | 3.64 | 24.30 |
Osteopore Limited, a regenerative medicine company, engages in the production of 3D-printed biomimetic and bioresorbable implants in Vietnam, South Korea, the Philippines, Singapore, India, Taiwan, Indonesia, the Netherlands, the United Arab Emirates, Australia, and internationally. The company commercializes products designed to enable natural bone healing across multiple therapeutic areas. Its technology fabricates specific micro-structured scaffolds for bone regeneration through 3D printing and bioresorbable material. It manufactures and trades medical implants and medical devices; and provides technology services, as well as engages in research and experimental development on biotechnology and medical science. Osteopore Limited was founded in 2003 and is headquartered in Singapore.
2 Tukang Innovation Grove #09-06/07, Singapore, Singapore, 618305
61 2 8072 1400
| Name | Title | Year Born |
|---|---|---|
| Mr. Kei Wei Leong | Exec. Chairman | 1976 |
| Mr. Khoon Seng Goh | Chief Exec. Officer | NA |
| Dr. Jing Lim | COO & CTO | NA |
| Ms. Deborah Ho AGIA, B.Com. | Company Sec. | 1988 |
| Mr. Kei Wei Leong | Executive Chairman | 1976 |
| Dr. Jing Lim | CEO & CTO | NA |
| Mr. Khoon Seng Goh | Global Marketing Director | NA |
| Ms. Shu Ning Voon | Financial Controller | NA |
| Ms. Kellie Davis | Joint Company Secretary | NA |
| Mr. Kei Wei Leong | Executive Chairman | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.