Create Free Account

By creating account you will get access to hot stocks & personalised emails

Optiscan Imaging Ltd

Technology AU OIL

0.12AUD
-(-%)

Last update at 2024-05-16T00:09:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.070.13
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.35150M -4.23304M -2.12669M -1.76535M -2.34412M
Minority interest - - - - -
Net income -4.35150M -4.23304M -2.12669M -1.76535M -2.05386M
Selling general administrative 3.60M 1.65M 1.67M 1.32M 1.72M
Selling and marketing expenses - - - - -
Gross profit 1.13M -2.68591M -0.41014M 0.30M 1.04M
Reconciled depreciation 0.38M 0.24M 0.24M 0.24M 0.12M
Ebit -4.31921M -4.20088M -2.07043M -1.70146M -2.63438M
Ebitda -3.94039M -3.96033M -1.83214M -1.46425M -2.51232M
Depreciation and amortization 0.38M 0.24M 0.24M 0.24M 0.12M
Non operating income net other - - - - -
Operating income -4.35035M -4.23209M -2.36443M -1.78593M -2.63438M
Other operating expenses 0.87M 0.93M 1.74M 1.82M 3.68M
Interest expense 0.03M 0.03M 0.06M 0.06M 0.06M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.02M 0.04M 0.06M 0.00979M
Net interest income -0.00115M -0.01117M -0.03949M -0.06056M 0.00979M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.97M 1.28M 1.69M 0.77M -0.29026M
Total revenue 1.68M 1.01M 0.89M 1.19M 1.04M
Total operating expenses 6.42M 6.48M 4.61M 3.60M 3.68M
Cost of revenue 0.55M 3.70M 1.30M 0.89M 1.11M
Total other income expense net 0.94M 1.25M 1.64M 0.70M 0.29M
Discontinued operations - - - - -
Net income from continuing ops -4.35150M -4.23304M -2.12669M -1.76535M -2.34412M
Net income applicable to common shares -4.35150M -4.23304M -2.12669M -1.76535M -2.34412M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 4.67M 7.98M 11.70M 3.44M 3.64M
Intangible assets 0.45M 0.45M - - -
Earning assets - - - - -
Other current assets 0.30M 0.11M 0.12M 0.07M 0.03M
Total liab 1.63M 1.39M 1.48M 1.90M 0.82M
Total stockholder equity 3.04M 6.59M 10.22M 1.55M 2.82M
Deferred long term liab - - - - -
Other current liab 0.90M 0.72M 0.58M 0.91M 0.39M
Common stock 71.86M 71.26M 70.94M 59.73M 59.39M
Capital stock 71.86M 71.26M 70.94M 59.73M 59.39M
Retained earnings -70.94207M -66.89364M -62.66060M -60.54361M -58.77826M
Other liab 0.02M 0.02M 0.01M 0.00488M 0.00222M
Good will - - - - -
Other assets 0.00000M 0.05M 0.05M 0.05M 0.05M
Cash 0.88M 4.53M 8.44M 0.53M 1.75M
Cash and equivalents - - 8.44M 0.53M 1.75M
Total current liabilities 1.42M 1.00M 0.97M 1.24M 0.82M
Current deferred revenue -0.23169M -0.19923M -0.17209M -0.50931M -
Net debt -0.46308M -3.98054M -7.77431M 0.63M -1.55244M
Short term debt 0.23M 0.18M 0.17M 0.51M 0.20M
Short long term debt 0.04M - - 0.38M 0.20M
Short long term debt total 0.41M 0.55M 0.67M 1.16M 0.20M
Other stockholder equity -0.92128M -4.36243M -8.28163M 2.36M 2.21M
Property plant equipment 0.58M 0.61M 0.68M 0.88M 0.23M
Total current assets 3.65M 7.32M 10.97M 2.51M 3.36M
Long term investments - 0.05M 0.05M 0.05M 0.05M
Net tangible assets 2.59M 6.59M 10.22M 1.55M 2.82M
Short term investments 0.05M 0.05M - - -
Net receivables 0.98M 1.41M 1.24M 0.76M 0.42M
Long term debt - - - - -
Inventory 1.44M 1.27M 1.16M 1.15M 1.16M
Accounts payable 0.52M 0.30M 0.40M 0.34M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.12M 2.23M 1.94M 2.36M 2.21M
Additional paid in capital - - - - -
Common stock total equity - - - 59.73M 59.39M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.02573M -0.45000M - - 0.28M
Deferred long term asset charges - - - - -
Non current assets total 1.03M 0.66M 0.73M 0.94M 0.28M
Capital lease obligations 0.37M 0.55M 0.67M 0.78M -
Long term debt total 0.18M 0.37M 0.50M 0.65M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.12686M -0.12414M -0.03087M -0.02019M 0.00549M
Change to liabilities 0.37M -0.06969M 0.04M 0.09M -0.25649M
Total cashflows from investing activities -0.12686M -0.12414M -0.03087M -0.02019M 0.00549M
Net borrowings -0.41548M -0.20015M -0.54853M 0.19M 0.20M
Total cash from financing activities -0.37448M 0.04M 10.07M 0.19M 1.61M
Change to operating activities -0.15979M 0.10M 0.00755M -0.00688M -0.05678M
Net income -4.35150M -4.23304M -2.12669M -1.76535M -2.05386M
Change in cash -3.65384M -3.91312M 7.92M -1.22608M 0.19M
Begin period cash flow 4.53M 8.44M 0.53M 1.75M 1.56M
End period cash flow 0.88M 4.53M 8.44M 0.53M 1.75M
Total cash from operating activities -3.16455M -3.83358M -2.12631M -1.39656M -1.42080M
Issuance of capital stock 0.04M 0.24M 11.04M - 1.50M
Depreciation 0.38M 0.24M 0.24M 0.24M 0.12M
Other cashflows from investing activities - - - 0.00000M 0.01000M
Dividends paid - 0.42M 0.20M 10.47M -
Change to inventory -0.16833M -0.10835M -0.00655M 0.00097M -0.26963M
Change to account receivables 0.44M -0.16893M -0.48560M -0.26065M 0.82M
Sale purchase of stock 0.04M -0.20015M -0.42329M -0.00402M -0.09475M
Other cashflows from financing activities -0.22730M -0.12414M 0.23M 0.19M 0.20M
Change to netincome 0.32M 0.41M 0.21M 0.31M 0.56M
Capital expenditures 0.13M 0.12M 0.03M 0.02M 0.00451M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.27M -0.27728M -0.49215M -0.25968M 0.84M
Stock based compensation 0.23M 0.38M 0.17M 0.29M -
Other non cash items 0.81M 0.16M -0.23790M 0.13M 2.22M
Free cash flow -3.29141M -3.95771M -2.15718M -1.41675M -0.00451M

Fundamentals

  • Previous Close 0.12
  • Market Cap75.18M
  • Volume95764
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.33290M
  • Revenue TTM2.34M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM -1.30057M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OIL
Optiscan Imaging Ltd		 - -% 0.12 - - 35.68 5.09 41.87 -14.4256
CDA
Codan Ltd		 0.06 0.56% 10.78 27.17 20.96 3.79 4.63 4.04 20.07
CAT
Catapult Grp Intl Ltd		 -0.02 1.39% 1.42 - - 4.23 3.29 4.37 49.71
IKE
Ikegps Group Ltd		 -0.005 1.18% 0.42 - - 2.50 2.31 2.18 -3.9825
SMN
Structural Monitoring Systems PLC		 0.005 1.45% 0.35 - - 2.11 3.66 2.59 127.43

Reports Covered

Stock Research & News

View All

Profile

Optiscan Imaging Limited engages in the development, manufacture, and commercialization of endomicroscopic digital imaging technology solutions for medical, translational, and pre-clinical applications in Australia, Germany, and Internationally. It offers InVivage, an intra-oral digital hand-held confocal endomicroscope for oral cancer screening and/or surgical margin determination; and ViewnVivo, a miniaturized in vivo imaging device that offers single-cell 3D live microscopic imaging. The company was founded in 1994 and is headquartered in Mulgrave, Australia.

Optiscan Imaging Ltd

16 Miles Street, Mulgrave, VIC, Australia, 3170

Key Executives

Name Title Year Born
Prof. Camile Farah M.A.I.C.D., M.B.A., Ph.D. CEO, MD & Exec. Director NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Sec. NA
Prof. Camile Farah M.A.I.C.D., M.B.A., Ph.D. CEO, MD & Executive Director NA
Mr. Brendan Fafiani Chief Operating Officer NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Prof. Camile Farah M.A.I.C.D., M.B.A., Ph.D. CEO, MD & Executive Director NA
Mr. Brendan Fafiani Chief Operating Officer NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Prof. Camile Farah M.A.I.C.D., M.B.A., Ph.D. CEO, MD & Executive Director NA
Mr. Brendan Fafiani Chief Operating Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.