Create Free Account

By creating account you will get access to hot stocks & personalised emails

Ikegps Group Ltd

Technology AU IKE

0.43AUD
0.01(2.38%)

Last update at 2024-05-16T00:46:00Z

Day Range

0.420.43
LowHigh

52 Week Range

0.320.80
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -7.87900M -7.85700M -7.41700M -5.66600M -5.09200M
Minority interest - - - - -
Net income -7.88700M -7.85700M -7.41700M -5.68300M -5.08800M
Selling general administrative 14.44M 12.34M 5.12M 4.55M 6.47M
Selling and marketing expenses 8.11M 1.55M 5.56M 4.70M 1.16M
Gross profit 16.34M 9.89M 5.92M 6.96M 5.35M
Reconciled depreciation 3.15M 1.92M 1.45M 1.22M 1.09M
Ebit -7.76300M -7.68800M -8.81400M -5.64400M -5.17200M
Ebitda -4.60800M -5.76500M -7.36300M -4.44300M -4.08000M
Depreciation and amortization 3.15M 1.92M 1.45M 1.20M 1.09M
Non operating income net other - - - - -
Operating income -11.29300M -9.40300M -7.52100M -4.90400M -5.07000M
Other operating expenses 38.66M 23.80M 16.78M 15.84M 13.11M
Interest expense 0.12M 0.07M 0.05M 0.02M 0.02M
Tax provision 0.00800M 0.00000M 0.00000M 0.02M -0.00400M
Interest income - - 0.05M 0.03M 0.02M
Net interest income -0.11600M -0.06900M -0.05400M -0.02200M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00800M 1.85M -0.95000M 0.02M -0.00400M
Total revenue 30.79M 15.96M 9.32M 9.84M 8.00M
Total operating expenses 31.14M 19.36M 13.73M 13.81M 10.52M
Cost of revenue 14.44M 6.08M 3.40M 2.88M 2.65M
Total other income expense net 3.88M 1.68M 0.45M 0.00600M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -7.88700M -7.85700M -7.41700M -5.68300M -5.08800M
Net income applicable to common shares -7.88700M -7.85700M -7.41700M -5.70500M -5.08800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 43.27M 48.24M 30.71M 16.39M 11.39M
Intangible assets 12.38M 10.83M 13.79M 6.52M 3.60M
Earning assets - - - - -
Other current assets 0.31M 0.19M 0.25M 0.68M 0.29M
Total liab 9.34M 9.04M 9.01M 5.50M 2.03M
Total stockholder equity 33.94M 39.20M 21.70M 10.88M 9.36M
Deferred long term liab 8.94M 8.56M 8.51M 2.59M 3.60M
Other current liab 2.32M 4.00M 5.01M 0.72M -0.99400M
Common stock 105.12M 104.75M 80.93M 61.50M 55.13M
Capital stock 105.12M 104.75M 80.93M 61.50M 55.13M
Retained earnings -75.49200M -67.67400M -60.04400M -51.57400M -45.84600M
Other liab 0.18M 0.11M 0.18M 0.59M 0.06M
Good will 0.72M 3.31M 3.28M 3.28M -
Other assets 9.18M 0.27M 0.35M 3.12M 3.62M
Cash 18.05M 24.35M 11.34M 4.33M 3.48M
Cash and equivalents - - - - -
Total current liabilities 9.16M 8.93M 8.66M 4.46M 1.98M
Current deferred revenue 4.73M 3.58M 2.45M 2.39M 2.39M
Net debt -18.03400M -24.12200M -10.82900M -3.54000M -2.68800M
Short term debt 0.01M 0.23M 0.34M 0.33M 0.33M
Short long term debt - - - - -
Short long term debt total 0.01M 0.23M 0.51M 0.79M 0.79M
Other stockholder equity -29.62600M -37.07700M -21.11500M -9.17300M 0.08M
Property plant equipment 2.80M 2.01M 1.49M 1.89M 0.94M
Total current assets 27.13M 31.82M 15.02M 7.46M 6.83M
Long term investments - - - - -
Net tangible assets 29.77M 25.07M 7.65M 6.97M 9.36M
Short term investments 0.19M 0.03M 0.03M - -
Net receivables 5.21M 4.96M 2.63M 1.57M 1.37M
Long term debt - - - - -
Inventory 2.47M 1.00M 0.80M 0.82M 1.69M
Accounts payable 2.10M 1.12M 0.86M 1.01M 0.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.31M 2.13M 0.55M 1.15M 0.08M
Additional paid in capital - - - - -
Common stock total equity - - 80.93M 61.50M 55.13M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.24M 0.27M 0.40M 0.51M 0.59M
Deferred long term asset charges - - - - -
Non current assets total 16.14M 16.42M 15.68M 8.93M 4.57M
Capital lease obligations 0.01M 0.23M 0.51M 0.79M -
Long term debt total - - 0.17M 0.46M -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -4.82700M -0.10600M -6.62800M -4.20100M -1.04900M
Change to liabilities 1.76M 2.00M -0.05900M 1.48M 0.19M
Total cashflows from investing activities -4.82700M -3.68800M -6.62800M -4.04400M -1.04800M
Net borrowings -0.22700M -0.30800M -0.27100M -0.16100M -0.16100M
Total cash from financing activities -0.22700M 22.82M 18.36M 5.79M 5.87M
Change to operating activities 1.41M -1.22000M 0.86M -0.10200M -0.15700M
Net income -7.88700M -7.85700M -7.49300M -6.03800M -5.08800M
Change in cash -6.30600M 13.01M 7.01M 0.85M 0.89M
Begin period cash flow 24.35M 11.34M 4.33M 3.48M 2.59M
End period cash flow 18.05M 24.35M 11.34M 4.33M 3.48M
Total cash from operating activities -2.47200M -6.60200M -3.54200M -1.10400M -4.03500M
Issuance of capital stock - 23.13M 18.63M 5.95M 5.87M
Depreciation 1.51M 1.12M 1.05M 0.73M 0.36M
Other cashflows from investing activities 0.17M 0.17M 0.00800M 0.01M 0.03M
Dividends paid - - - - -
Change to inventory -1.69600M -0.24800M 0.26M 0.13M -0.47000M
Change to account receivables -0.25300M -2.39600M -1.05800M -0.52400M -0.06500M
Sale purchase of stock - - 18.63M 5.95M 5.87M
Other cashflows from financing activities -0.22700M -0.30800M -0.27100M -0.16100M -1.04900M
Change to netincome 0.60M 0.67M 4.10M 2.00M 0.22M
Capital expenditures 5.13M 3.58M 2.04M 1.46M 1.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.94900M -2.64400M -0.79800M -0.39000M -0.53500M
Stock based compensation 1.23M 1.93M 0.88M 0.51M 0.19M
Other non cash items 3.91M 0.13M 2.90M 4.21M 0.69M
Free cash flow -7.60300M -10.18400M -5.57800M -2.56800M -5.11500M

Fundamentals

  • Previous Close 0.42
  • Market Cap72.09M
  • Volume373
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.95800M
  • Revenue TTM25.89M
  • Revenue Per Share TTM0.16
  • Gross Profit TTM 16.34M
  • Diluted EPS TTM-0.09

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IKE
Ikegps Group Ltd		 0.01 2.38% 0.43 - - 2.50 2.31 2.18 -3.9825
CDA
Codan Ltd		 -0.075 0.70% 10.64 27.17 20.96 3.79 4.63 4.04 20.07
CAT
Catapult Grp Intl Ltd		 0.02 1.39% 1.46 - - 4.23 3.29 4.37 49.71
OIL
Optiscan Imaging Ltd		 - -% 0.12 - - 35.68 5.09 41.87 -14.4256
SMN
Structural Monitoring Systems PLC		 -0.005 1.43% 0.34 - - 2.11 3.66 2.59 127.43

Reports Covered

Stock Research & News

View All

Profile

ikeGPS Group Limited, together with its subsidiaries, engages in the design, sale, and delivery of a solution for the collection, analysis, and management of distribution assets for electric utilities and communications companies in the United States. It operates in Utilities and Communications, and Other Business segments. The company offers IKE Office Pro, a cloud software to measure, manage, and export pole data from the IKE device; PoleForeman, a go-to app for electric utilities and communication companies when performing pole load analysis; and IKE Insight to leverage a low-code artificial intelligence and machine learning engine to gain pole insights at scale. It also provides IKE Analyze for heights of attachment, pole load analysis, and make ready recommendations; and IKE University for pole audit and analysis training. The company was formerly known as Surveylab Group Limited and changed its name to ikeGPS Group Limited in October 2013. ikeGPS Group Limited was incorporated in 2003 and is headquartered in Broomfield, Colorado.

Ikegps Group Ltd

329 Interlocken Parkway, Broomfield, CO, United States, 80021

Key Executives

Name Title Year Born
Mr. Glenn Milnes B Ph.D., B.Sc., BSc (Hons), M.B.A., MBA (Dist.), P CEO, MD & Exec. Director NA
Mr. Leon Mathieu Lammers van Toorenburg B.E., B.Sc., BSc, BE Founder & CTO NA
Mr. Stephen Fairbrother CFO & Financial Controller NA
Mr. Jonathan Brigham Director of Operations NA
Mr. Chris Ronan Chief Marketing & Brand Officer NA
Ms. Lydia Siloka Head of People NA
Mr. Norwood Keel Sr. VP of Product & Sales NA
Mr. Malcolm Young Sr. VP of Structural Analysis and Head of Structural NA
Mr. Jareth Rossking Head of Engineering NA
Mr. Chris DeJohn Sr. VP of Sales & Bus. Devel. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.