Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Odyssey Energy Ltd

Basic Materials AU ODY

0.019AUD
-0.004(17.39%)

Last update at 2025-06-20T05:58:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap17.98M
  • Volume5122049
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.16204M
  • Revenue TTM-0.00544M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.01402M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.83794M -9.53827M -4.37204M -0.06074M -0.10450M
Minority interest - - - - -
Net income -3.83794M -9.49579M -4.31310M 0.16M 0.26M
Selling general administrative 0.64M 0.70M 0.62M 0.25M 0.25M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.36M
Reconciled depreciation 0.07M - - - -
Ebit -3.98856M -9.59497M -4.43099M -0.38803M -0.46791M
Ebitda -3.92153M -9.55249M -4.44099M -0.38803M -0.46791M
Depreciation and amortization 0.07M 0.04M - - -
Non operating income net other - - - - -
Operating income -3.98856M -9.59497M -4.44099M -0.38803M -0.46791M
Other operating expenses 3.99M 9.55M 4.44M 0.39M 0.47M
Interest expense - 0.03M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.08M 0.03M 0.06M 0.22M 0.36M
Net interest income 0.08M 0.03M 0.06M 0.22M 0.36M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.04247M -0.05894M -0.22243M -0.36341M
Total revenue 0.08M 0.03M 0.06M 0.22M 0.36M
Total operating expenses 3.99M 9.55M 4.44M 0.39M 0.47M
Cost of revenue - - - - -
Total other income expense net 0.15M 0.06M 0.07M 0.33M 0.36M
Discontinued operations - - - - -
Net income from continuing ops -3.83794M -9.53827M -4.37204M -0.06074M -0.10450M
Net income applicable to common shares -3.83794M -9.53827M -4.37204M -0.06074M -0.10450M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 11.99M 12.07M 12.78M 22.17M 14.28M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.06M 0.20M 0.51M 0.03M
Total liab 0.16M 1.26M 2.80M 2.90M 0.05M
Total stockholder equity 11.82M 10.81M 9.98M 19.27M 14.23M
Deferred long term liab - - - - -
Other current liab 0.05M 1.07M 1.58M 0.52M 0.02M
Common stock 55.41M 52.40M 47.95M 47.95M 39.93M
Capital stock - 52.40M 47.95M 47.95M 39.93M
Retained earnings -43.95734M -43.45038M -39.61244M -30.07418M -25.70213M
Other liab - - - 0.99M -
Good will - - - - -
Other assets - - - - -8.97388M
Cash 2.94M 2.94M 3.48M 12.69M 14.25M
Cash and equivalents - - 3.48M 12.69M 14.25M
Total current liabilities 0.16M 1.26M 2.80M 1.91M 0.05M
Current deferred revenue - - - - -
Net debt -2.94279M -2.93682M -3.48012M -12.68947M -14.24504M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 1.86M 1.64M 1.40M -1.39805M
Property plant equipment - 9.07M 9.10M 8.97M -
Total current assets 2.98M 2.99M 3.68M 13.20M 14.28M
Long term investments - - - - -
Net tangible assets - 10.81M 9.98M 19.27M 14.23M
Short term investments - - - - -
Net receivables 0.04M 0.06M 0.20M 0.51M 0.03M
Long term debt - - - - -
Inventory -0.03705M -0.05807M -0.19816M -0.50797M -0.03107M
Accounts payable 0.12M 0.18M 1.22M 1.39M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.37M 1.86M 1.64M 1.40M 1.40M
Additional paid in capital - - - - -
Common stock total equity - - - - 39.93M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -9.07482M -9.09986M -8.97388M -
Deferred long term asset charges - - - - -
Non current assets total 9.01M 9.07M 9.10M 8.97M 8.97M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.54199M -0.58574M -3.94985M - -
Change to liabilities -1.04494M 0.48M 0.77M -0.00981M 0.02M
Total cashflows from investing activities -0.54199M -0.58574M -3.94985M -3.94985M -3.94985M
Net borrowings - - - - -
Total cash from financing activities 4.45M -0.04430M 6.06M 6.06M 6.06M
Change to operating activities - - - - -
Net income -3.83794M -9.53827M -4.37204M -0.06074M 0.26M
Change in cash -0.54330M -9.20935M -1.55557M -0.13210M -0.11619M
Begin period cash flow 3.48M 12.69M 14.25M 14.38M 14.49M
End period cash flow 2.94M 3.48M 12.69M 14.25M 14.38M
Total cash from operating activities -4.45378M -8.57931M -3.66116M -0.13210M -0.11619M
Issuance of capital stock 4.59M - 13.10M - -
Depreciation 0.07M 0.06M 0.00099M 0.00099M 0.00099M
Other cashflows from investing activities - 0.15M -0.15000M -0.15000M -0.15000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.14M 0.16M -0.32691M 0.03M -0.03066M
Sale purchase of stock -0.14075M -0.04430M -6.55061M -6.55061M 0.00000M
Other cashflows from financing activities -0.54199M -13.10000M -0.49395M -0.13210M -0.11619M
Change to netincome 0.22M 0.25M 0.27M -0.09486M -0.09486M
Capital expenditures 0.54M 0.74M 3.95M 3.95M 3.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.14M 0.16M -0.32691M 0.03M 0.32M
Stock based compensation 0.22M 0.24M 0.27M - -
Other non cash items -0.68286M 0.90M 0.71M -0.10467M 0.10M
Free cash flow -4.99577M -9.31505M -7.61101M -0.13210M -0.11619M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ODY
Odyssey Energy Ltd		 -0.004 17.39% 0.02 - - 3797.07 1.96 -2.793
NEM
NEWMONT CORPORATION CDI		 0.30 0.34% 89.30 13.19 9.48 5.04 2.08 3.48 7.20
NST
Northern Star Resources Ltd		 0.14 0.69% 20.52 24.79 12.02 5.24 3.25 5.36 11.07
EVN
Evolution Mining Ltd		 0.04 0.51% 7.82 22.31 11.99 4.15 3.68 4.46 9.26
ATM
Aneka Tambang Tbk PT DRC		 0.06 6.03% 1.05 9.55 8.85 0.0002 1.50 0.80 8.98

Reports Covered

Stock Research & News

View All

Profile

Odyssey Gold Limited engages in the exploration and development of mineral resource properties in Western Australia. It primarily explores for gold. The company holds an agreement to acquire 80% interests in the Tuckanarra and Stakewell gold projects located between Meekatharra and Mount Magnet. The company was formerly known as Odyssey Energy Limited and changed its name to Odyssey Gold Limited in November 2020. Odyssey Gold Limited was incorporated in 2005 and is based in Perth, Australia.

Odyssey Energy Ltd

28 The Esplanade, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Matthew Briggs B.Sc., BSc (Geology), Member AusIMM MD, CEO & Director NA
Mr. Matthew Gordon Syme ASIA, B. Com, B.Com., C.A., CA Exec. Director 1967
Mr. Steve Le Brun Geology Mang. NA
Mr. Gregory D. Swan ACIS, AFin, B.Com, B.Com., C.A., CA, FCIS Company Sec. 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS Company Secretary 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.