Create Free Account

By creating account you will get access to hot stocks & personalised emails

Nickel Industries Limited

Basic Materials AU NIC

0.83AUD
-0.02(2.35%)

Last update at 2025-01-23T05:10:00Z

Day Range

0.820.84
LowHigh

52 Week Range

0.511.05
LowHigh

Fundamentals

  • Previous Close 0.85
  • Market Cap3676.37M
  • Volume3562175
  • P/E Ratio21.43
  • Dividend Yield5.88%
  • EBITDA372.09M
  • Revenue TTM1791.12M
  • Revenue Per Share TTM0.44
  • Gross Profit TTM 432.82M
  • Diluted EPS TTM0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 217.05M 181.04M 154.57M 91.45M 71.89M
Minority interest -50.38863M -38.03807M 146.17M 294.65M 143.21M
Net income 158.98M 137.94M 153.70M 56.50M 65.53M
Selling general administrative 9.29M 9.43M 4.07M 3.48M 2.64M
Selling and marketing expenses - - - - -
Gross profit 360.42M 252.73M 201.93M 99.85M 21.59M
Reconciled depreciation 66.60M 35.98M 47.76M - 9.75M
Ebit 250.81M 194.08M 159.83M 159.03M 71.93M
Ebitda 317.41M 230.06M 196.62M - 78.77M
Depreciation and amortization 66.60M 35.98M 36.79M - 6.84M
Non operating income net other - - - - -
Operating income 250.81M 194.08M 159.83M 88.15M 71.93M
Other operating expenses 958.56M 451.87M 365.82M 2.05M 53.95M
Interest expense 33.77M 13.04M 5.27M 1.24M 0.04M
Tax provision 7.68M 5.06M 1.13M 0.17M 0.07M
Interest income 1.01M 0.34M 0.67M 3.30M 0.94M
Net interest income -32.76030M -12.70893M -6.16668M - 0.31M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.68M 5.06M 0.87M 0.35M 0.07M
Total revenue 1217.04M 645.94M 523.49M 236.06M 64.94M
Total operating expenses 101.95M 58.67M 44.26M 313.09M 10.60M
Cost of revenue 856.62M 393.20M 321.57M 136.21M 43.35M
Total other income expense net -33.76781M -13.04491M -5.26815M 23.88M 60.69M
Discontinued operations - - - - -
Net income from continuing ops 209.37M 175.98M 199.56M 182.56M 102.42M
Net income applicable to common shares 158.98M 137.94M 110.61M 113.01M 65.53M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4071.35M 2672.52M 1802.62M 1234.68M 897.50M
Intangible assets 79.75M - - - -
Earning assets - - - - -
Other current assets 5.94M 47.79M 15.21M 8.15M -
Total liab 1164.70M 857.98M 472.71M 148.45M 470.03M
Total stockholder equity 2425.05M 1298.62M 1028.45M 940.06M 427.47M
Deferred long term liab - - - - -
Other current liab 44.99M 29.54M 14.79M 11.22M 1.50M
Common stock 2032.93M 942.44M 732.93M 732.93M 315.50M
Capital stock 2032.93M 942.44M 732.93M 732.93M -
Retained earnings 373.06M 337.03M 250.78M 187.93M 92.76M
Other liab - 99.08M 80.56M 58.60M 56.57M
Good will 102.75M 102.75M 77.98M 55.40M 55.40M
Other assets - 9.66M 43.19M 0.00000M 9.01M
Cash 284.05M 144.24M 137.86M 351.45M 49.82M
Cash and equivalents - 144.24M 137.86M 351.45M 49.82M
Total current liabilities 477.88M 207.38M 73.83M 57.71M 58.14M
Current deferred revenue - - - - -
Net debt 560.97M 415.05M 189.74M -306.44532M -
Short term debt 257.27M 7.77M 9.28M 12.86M 4.33M
Short long term debt 257.27M 7.77M 9.28M 16.69M 4.33M