Minbos Resources Ltd

Basic Materials AU MNB

0.054AUD
-0.0005(0.92%)

Last update at 2024-05-15T00:04:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.050.15
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.59236M -0.80462M -4.16031M -1.56627M -1.71531M
Minority interest - - - - -
Net income -4.58455M -0.80462M -4.16031M -1.56627M -1.64230M
Selling general administrative 1.30M 2.78M 2.75M 0.87M 0.93M
Selling and marketing expenses 0.99M 0.05M 0.51M 0.05M 0.00736M
Gross profit 0.10M 1.54M 0.00210M -0.41224M -0.44680M
Reconciled depreciation - 0.05M 0.00430M 0.01M 0.02M
Ebit -4.28423M -0.79956M -4.21927M -1.58548M -1.78833M
Ebitda -4.20101M -0.74722M -4.21497M -1.57153M -1.76982M
Depreciation and amortization 0.08M 0.05M 0.00430M 0.01M 0.02M
Non operating income net other - - - - -
Operating income -4.28423M -3.34650M -4.21717M -1.58601M -1.78833M
Other operating expenses 4.83M 3.35M 4.16M 1.58M 1.79M
Interest expense - 0.00402M 0.00402M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.15M 0.06M 0.00186M 0.00356M 0.02M
Net interest income - -0.00208M 0.00186M 0.02M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00781M 2.55M -0.00186M -0.01618M -0.07302M
Total revenue 0.10M 2.48M 0.00210M 0.02M 0.06M
Total operating expenses 4.83M 3.35M 4.22M 1.59M 1.79M
Cost of revenue 0.62M 0.94M 0.65M 0.43M 0.50M
Total other income expense net -0.30813M 2.54M 0.06M 0.00303M 0.07M
Discontinued operations - - - - -
Net income from continuing ops - -0.80462M -4.16031M -1.56627M -1.71531M
Net income applicable to common shares -2.29228M -0.80462M -4.16031M -1.56627M -1.71531M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 36.78M 15.18M 7.87M 0.78M 2.28M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.13M 0.03M 0.00973M 0.01M
Total liab 1.10M 1.54M 0.31M 0.20M 0.14M
Total stockholder equity 27.24M 13.64M 7.55M 0.57M 2.14M
Deferred long term liab - - - - -
Other current liab 0.68M 0.63M 0.14M 0.14M 0.07M
Common stock 79.10M 54.86M 49.19M 40.57M 40.57M
Capital stock - 54.86M 49.19M 40.57M 40.57M
Retained earnings -51.86696M -49.57469M -48.77007M -44.60976M -43.04349M
Other liab - - - - -
Good will - - - - -
Other assets - 7.15M - - -
Cash 17.47M 3.64M 6.83M 0.75M 2.23M
Cash and equivalents - 3.64M 6.83M 0.75M 2.23M
Total current liabilities 1.10M 1.45M 0.31M 0.20M 0.14M
Current deferred revenue - - -0.06617M - -
Net debt -17.46569M -3.48427M -6.83097M -0.74845M -2.23291M
Short term debt 0.00000M 0.07M 0.07M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.16M 0.16M - -
Other stockholder equity -27.23686M 8.35M -0.42213M 4.61M 4.61M
Property plant equipment 17.62M 4.21M 0.97M 0.00438M 0.02M
Total current assets 19.16M 3.82M 6.90M 0.77M 2.26M
Long term investments - - - - -
Net tangible assets 35.63M 13.64M 7.55M 0.57M 2.14M
Short term investments 1.00M - - - -
Net receivables 0.75M 0.05M 0.04M 0.01M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.42M 0.75M 0.18M 0.06M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 8.35M 7.13M 4.61M 4.61M
Additional paid in capital - - - - -
Common stock total equity - - - 40.57M 40.57M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -17.62007M - -0.97153M -0.00438M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 17.62M 11.35M 0.97M 0.00438M 0.02M
Capital lease obligations - 0.16M - - -
Long term debt total 0.06M 0.09M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - -6.99294M -0.86118M - -0.00337M
Change to liabilities 0.00000M 0.26M -0.00689M 0.06M 0.02M
Total cashflows from investing activities -7.82646M -6.99294M -0.86118M -0.86118M -0.00337M
Net borrowings -0.07038M -0.03541M -0.03541M -0.03541M -0.03541M
Total cash from financing activities 47.47M 5.74M 9.01M 1.49M -0.01676M
Change to operating activities - 0.06M 0.02M 0.00616M -0.02743M
Net income -4.58455M -0.80864M -4.16031M -1.56627M -1.64230M
Change in cash -3.18867M -3.18867M 6.08M -1.48445M -1.69267M
Begin period cash flow 6.83M 6.83M 0.75M 2.23M 3.93M
End period cash flow 3.64M 3.64M 6.83M 0.75M 2.23M
Total cash from operating activities -3.21334M -1.99048M -2.02429M -1.48811M -1.68966M
Issuance of capital stock - 5.78M 9.01M - 0.02M
Depreciation 0.08M 0.05M 0.00430M 0.01M 0.02M
Other cashflows from investing activities -0.94690M 2.48M 0.00236M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.93096M -0.11550M -0.01697M -0.00213M 0.03M
Sale purchase of stock 23.77M 5.78M 9.01M 0.00000M -0.01676M
Other cashflows from financing activities 47.47M -0.03541M -0.86118M -1.48811M -0.00337M
Change to netincome - -1.44456M 2.14M -0.00303M -0.01673M
Capital expenditures 15.65M 9.47M 0.86M 0.86M 0.00337M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.93096M -0.03414M -0.01697M -0.00213M -0.72687M
Stock based compensation 1.28M - 2.10M - -
Other non cash items 1.29M 0.76M 2.13M 0.07M 1.70M
Free cash flow -18.86627M -11.46342M -2.88783M -1.48811M -1.69303M

Fundamentals

  • Previous Close 0.05
  • Market Cap51.91M
  • Volume3354
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.19212M
  • Revenue TTM0.00001M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00002M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MNB
Minbos Resources Ltd
-0.0005 0.92% 0.05 - - 1000000.00 2.81 2057.52 -8.7966
NUF
Nufarm Ltd
0.01 0.29% 5.17 17.97 10.50 0.56 0.85 0.81 6.63
DNK
Danakali Ltd
- -% 0.41 - - 1721.13 2.36 1551.62 -32.4142
HFR
Highfield Resources Ltd
-0.01 3.12% 0.31 - - 3842.83 1.01 - -19.4728
RLF
RLF AgTech Ltd
-0.004 5.80% 0.07 - - 1.04 2.18 0.94 -4.4

Reports Covered

Stock Research & News

Profile

Minbos Resources Limited engages in the exploration and development of mineral projects. The company primarily explores for phosphate and ammonia deposits. It focuses on the development of the Capanda Green Ammonia Project and the Cabinda Phosphate Project in Angola and middle Africa. Minbos Resources Limited was incorporated in 2009 and is based in Subiaco, Australia.

Minbos Resources Ltd

254 Rokeby Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Lindsay George Reed B.E., M.A.I.C.D., M.B.A., BE (Mining), MBA, MAusIM Chief Exec. Officer 1962
Mr. Blair Snowball B.Comm, CA Chief Financial Officer NA
Mr. Mark Brendon Green Operations Mang. NA
Mr. Harry Miller Company Sec. NA
Mr. Lindsay George Reed B.E., BE (Mining), M.A.I.C.D., M.B.A., MAICD, MAus MD & Director 1962
Mr. Stephen Leslie Abbott Chief Operating Officer NA
Mr. Rob Newbold Chief Strategy & Marketing Officer NA
Mr. Harry Miller Company Secretary NA
Mr. Lindsay George Reed B.E., BE (Mining), M.A.I.C.D., M.B.A., MAICD, MAus MD & Director 1962
Mr. Stephen Leslie Abbott Chief Operating Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).