…
McGrath Limited operates as an integrated residential real estate services company in Australia. The company operates through Company Owned Sales, Company Owned Property Management, Franchise Services, and Other Services and Investments segments. The Company Owned Sales segment sells residential property on behalf of property vendors through its offices and agents. Its Company Owned Property Management segment manages residential properties on behalf of owner clients. The Franchise Services segment manages franchise offices for property sales and property management activities. Its Other Services and Investments segment provides auction, training, and mortgage broking services, as well as other network services. The company operates through its own and franchise offices. McGrath Limited was founded in 1988 and is based in Pyrmont, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 7.80M | 16.11M | 21.10M | 1.81M | -17.82M |
| Net income | 6.20M | 11.73M | 19.04M | 0.72M | -15.57M |
| Selling general administrative | 26.64M | 29.69M | 32.27M | 31.07M | 37.37M |
| Selling and marketing expenses | 1.32M | 2.35M | 2.05M | 1.25M | 1.85M |
| Gross profit | 49.72M | 67.63M | 70.24M | 53.79M | 48.17M |
| Reconciled depreciation | 7.69M | 8.27M | 8.19M | 8.27M | 4.53M |
| Ebit | 8.70M | 17.52M | 22.84M | 3.67M | -14.43M |
| Ebitda | 16.39M | 25.80M | 31.03M | 11.93M | -9.90M |
| Depreciation and amortization | 7.69M | 8.27M | 8.19M | 8.27M | 4.53M |
| Operating income | 4.22M | 16.76M | 15.42M | 1.25M | -14.43M |
| Other operating expenses | -8.77M | -5.65M | 4.51M | -12.37M | 97.34M |
| Interest expense | 0.36M | 1.42M | 1.74M | 1.86M | 0.03M |
| Tax provision | 1.60M | 4.38M | 2.06M | 1.09M | -2.25M |
| Interest income | 0.36M | 0.33M | 0.21M | 1.76M | 0.19M |
| Net interest income | -0.36M | -1.09M | -1.53M | -1.76M | 0.19M |
| Income tax expense | 1.60M | 4.38M | 2.06M | 1.09M | -2.25M |
| Total revenue | 82.51M | 112.42M | 122.36M | 91.64M | 82.70M |
| Total operating expenses | 46.98M | 51.09M | 55.07M | 52.39M | 62.81M |
| Cost of revenue | 32.79M | 44.78M | 52.12M | 37.85M | 34.53M |
| Total other income expense net | 5.42M | 0.65M | 7.47M | 2.17M | -3.39M |
| Net income from continuing ops | 6.20M | 11.73M | 19.04M | 0.72M | -15.57M |
| Net income applicable to common shares | 6.20M | 11.73M | 19.04M | 0.72M | -15.57M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 81.84M | 92.99M | 101.60M | 79.79M | 49.59M |
| Intangible assets | 6.64M | 13.35M | 14.22M | 15.85M | 12.34M |
| Other current assets | 0.52M | 0.12M | 0.14M | 0.30M | 0.30M |
| Total liab | 29.76M | 43.40M | 53.70M | 49.62M | 18.74M |
| Total stockholder equity | 52.09M | 49.59M | 47.90M | 30.17M | 30.85M |
| Other current liab | 0.05M | 0.75M | 28.15M | 1.12M | 13.14M |
| Common stock | 104.52M | 103.94M | 108.03M | 108.42M | 108.42M |
| Capital stock | 104.52M | 103.94M | 108.03M | 108.42M | 108.42M |
| Retained earnings | -80.64M | -79.84M | -79.77M | -79.19M | -78.39M |
| Other liab | - | 3.34M | 3.47M | 2.71M | 3.03M |
| Good will | - | - | - | - | 0.00M |
| Other assets | - | 10.10M | 3.87M | 1.85M | 2.97M |
| Cash | 27.05M | 34.74M | 35.77M | 17.27M | 10.29M |
| Cash and equivalents | 23.57M | 28.41M | 28.45M | 11.86M | 6.20M |
| Total current liabilities | 19.94M | 28.47M | 31.36M | 27.19M | 15.71M |
| Current deferred revenue | 12.61M | 19.23M | -4.76M | 18.29M | -4.45M |
| Net debt | -16.91M | -18.88M | -12.15M | 6.90M | 13.89M |
| Short term debt | 3.78M | 4.27M | 4.76M | 4.45M | 4.45M |
| Short long term debt total | 10.15M | 15.86M | 23.62M | 24.18M | 24.18M |
| Other stockholder equity | -50.95M | -48.20M | -46.47M | -29.23M | 0.82M |
| Property plant equipment | 9.46M | 16.21M | 23.47M | 24.89M | 1.96M |
| Total current assets | 49.83M | 51.53M | 58.34M | 37.20M | 32.31M |
| Long term investments | 14.79M | 8.30M | 1.70M | - | - |
| Net tangible assets | - | 36.24M | 33.68M | 14.32M | 18.51M |
| Short term investments | -6.78M | -6.50M | - | - | - |
| Net receivables | 15.38M | 13.90M | 20.13M | 15.46M | 19.21M |
| Inventory | 0.10M | 0.12M | 0.14M | 0.14M | 0.19M |
| Accounts payable | 3.50M | 4.22M | 3.21M | 3.33M | 2.57M |
| Accumulated other comprehensive income | 28.20M | 25.49M | 19.64M | 0.94M | 0.82M |
| Common stock total equity | - | - | - | 108.42M | 108.42M |
| Non currrent assets other | -24.11M | -31.36M | -39.39M | -40.75M | 2.00M |
| Non current assets total | 32.01M | 41.46M | 43.26M | 42.60M | 17.27M |
| Capital lease obligations | 10.15M | 15.86M | 23.62M | 24.18M | - |
| Long term debt total | 6.37M | 11.59M | 18.86M | 19.73M | 0.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | 0.24M | -6.50M | -0.84M | -9.13M | -4.54M |
| Change to liabilities | - | -7.10M | 4.86M | 6.14M | -0.43M |
| Total cashflows from investing activities | 0.24M | -9.05M | -0.84M | -9.13M | -4.54M |
| Net borrowings | - | -4.95M | -4.06M | -3.99M | -3.99M |
| Total cash from financing activities | -10.29M | -15.09M | -5.28M | -3.99M | 4.87M |
| Change to operating activities | - | - | 4.86M | 4.86M | 4.86M |
| Net income | 6.20M | 11.73M | 19.04M | 0.72M | -15.57M |
| Change in cash | -7.69M | -1.03M | 18.50M | 6.98M | -0.64M |
| Begin period cash flow | 34.74M | 35.77M | 17.27M | 10.29M | 10.93M |
| End period cash flow | 27.05M | 34.74M | 35.77M | 17.27M | 10.29M |
| Total cash from operating activities | 2.35M | 23.10M | 24.62M | 20.11M | -0.97M |
| Issuance of capital stock | - | - | - | - | 4.87M |
| Depreciation | 7.16M | 7.71M | 7.78M | 8.27M | 2.98M |
| Other cashflows from investing activities | 1.66M | -5.82M | 1.57M | - | 0.00M |
| Dividends paid | 3.23M | 5.84M | 0.83M | 0.83M | 0.83M |
| Change to inventory | - | - | 1.35M | -3.31M | -1.54M |
| Change to account receivables | -2.60M | 6.32M | -6.21M | 3.31M | 1.97M |
| Sale purchase of stock | -1.91M | -1.87M | -0.39M | -0.39M | 4.87M |
| Other cashflows from financing activities | -5.15M | -7.38M | -0.39M | -3.99M | 4.87M |
| Change to netincome | - | 3.88M | -1.27M | 1.67M | 8.54M |
| Capital expenditures | 1.42M | 3.23M | 2.41M | 9.13M | 1.39M |
| Change in working capital | -2.60M | 6.32M | -6.21M | 9.45M | 1.97M |
| Stock based compensation | 0.18M | -0.06M | 0.49M | 0.12M | 0.15M |
| Other non cash items | -11.00M | 3.66M | -2.20M | 12.06M | 11.62M |
| Free cash flow | 0.94M | 19.88M | 22.21M | 10.97M | -2.36M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MEA McGrath Ltd |
- -% |
0.59 | 8.50 | - | 1.18 | 1.76 | 0.98 | 3.87 |
| SRV Servcorp Ltd |
0.06 1.08% |
5.60 | 8.73 | 18.25 | 1.57 | 2.10 | 1.97 | 3.88 |
| EGH Eureka Group Holdings Ltd |
-0.01 0.80% |
0.62 | 15.63 | 20.62 | 6.18 | 1.37 | 8.51 | 15.22 |
| GDI GDI Property Group |
- -% |
0.63 | 10.67 | 11.55 | 4.06 | 0.49 | 8.90 | 11.98 |
| GDF Garda Property Group |
- -% |
1.11 | 10.18 | - | 6.36 | 0.75 | 13.59 | 8.72 |
McGrath Limited operates as an integrated residential real estate services company in Australia. The company operates through Company Owned Sales, Company Owned Property Management, Franchise Services, and Other Services and Investments segments. The Company Owned Sales segment sells residential property on behalf of property vendors through its offices and agents. Its Company Owned Property Management segment manages residential properties on behalf of owner clients. The Franchise Services segment manages franchise offices for property sales and property management activities. Its Other Services and Investments segment provides auction, training, and mortgage broking services, as well as other network services. The company operates through its own and franchise offices. McGrath Limited was founded in 1988 and is based in Pyrmont, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Damian McGrath | CEO, MD, Exec. Director & Founder | 1964 |
| Mr. Howard Herman B.Comm, CA. | Chief Financial Officer | 1951 |
| Mr. Michael Murray | Head of Company Owned Sales | NA |
| Mr. Christopher Mourd | Head of Franchise Network | NA |
| Mr. Rob Fearnley | Head of Company Owned Property Management | NA |
| Anthony Meaker | Commercial Director | NA |
| Terri Sissian | Communications Director | NA |
| Ms. Maria Lytsioulis | Head of People & Culture | NA |
| Mr. Michael Conolly | Head of Network Property Management | NA |
| Mr. Scott Kennedy-Green | Chief Auctioneer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.