Create Free Account

By creating account you will get access to hot stocks & personalised emails

Garda Diversified Ppty Fund

Real Estate AU GDF

1.185AUD
-0.015(1.25%)

Last update at 2024-05-13T06:10:00Z

Day Range

1.191.21
LowHigh

52 Week Range

0.921.29
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.81700M 140.37M 35.38M 5.47M 28.78M
Minority interest - - - - -
Net income -4.93400M 140.52M 35.69M 5.57M 28.78M
Selling general administrative 3.91M 4.23M 4.05M 1.96M 2.33M
Selling and marketing expenses - - - - -
Gross profit 24.64M 26.78M 23.67M 21.65M 17.35M
Reconciled depreciation 0.15M 0.16M 0.17M 0.15M -
Ebit 1.49M 144.44M 72.71M 9.26M 31.71M
Ebitda 1.64M 144.60M 72.88M 9.42M 31.71M
Depreciation and amortization 0.15M 0.16M 0.17M 0.15M -
Non operating income net other - - - - -
Operating income 1.49M 144.44M 72.71M 9.26M 31.71M
Other operating expenses 12.92M 13.30M 13.15M 11.32M 10.34M
Interest expense 6.31M 4.07M 3.75M 3.79M 2.93M
Tax provision 0.12M -0.15300M -0.31300M -0.09300M 0.00000M
Interest income 12.14M 0.01M 50.51M 11.81M 4.28M
Net interest income -5.93100M -4.06500M -3.72900M -3.74900M -2.83300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.12M -0.15300M -0.31300M -0.09300M -
Total revenue 31.56M 33.71M 30.48M 29.12M 25.36M
Total operating expenses 6.00M 6.37M 6.34M 3.86M 2.33M
Cost of revenue 6.92M 6.93M 6.81M 7.47M 8.01M
Total other income expense net -17.52500M -4.07300M -37.33100M -3.78900M -2.93400M
Discontinued operations - - - - -
Net income from continuing ops -4.93400M 140.52M 35.69M 5.57M 28.78M
Net income applicable to common shares -4.93400M 140.52M 35.69M 5.57M 28.78M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 642.99M 695.00M 518.85M 477.27M 356.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 111.75M 1.27M 11.77M 0.70M 0.59M
Total liab 234.62M 266.86M 216.88M 196.71M 139.24M
Total stockholder equity 408.37M 428.14M 301.97M 280.56M 217.10M
Deferred long term liab - - - - -
Other current liab 9.44M 7.16M 0.47M 4.37M 4.83M
Common stock 354.50M 355.01M 354.99M 354.99M 281.11M
Capital stock 354.50M 355.01M 354.99M 354.99M 281.11M
Retained earnings 51.33M 71.29M -54.20700M -74.87900M -64.01600M
Other liab - 0.65M 0.32M 0.45M 0.32M
Good will - - 0.00000M 33.59M -
Other assets 15.83M 0.50M 0.98M - 1.87M
Cash 13.16M 19.79M 15.53M 20.49M 20.21M
Cash and equivalents - - - - -
Total current liabilities 9.46M 7.31M 7.39M 7.82M 23.22M
Current deferred revenue 1.23M - 6.77M - -
Net debt 211.10M 239.23M 193.75M 166.53M 108.08M
Short term debt -1.23200M 0.13M 0.12M 0.12M 15.42M
Short long term debt - - - - 15.42M
Short long term debt total 224.27M 259.03M 209.28M 187.02M 128.29M
Other stockholder equity - 1.84M 1.18M 0.44M -
Property plant equipment 0.00000M 650.88M 485.88M 417.90M 332.81M
Total current assets 138.34M 28.72M 29.93M 25.78M 21.65M
Long term investments - - 0.71M - -
Net tangible assets - 428.14M 301.97M 246.97M 217.10M
Short term investments - - - - -
Net receivables 12.21M 7.65M 2.63M 4.59M 0.85M
Long term debt 224.27M 258.90M 209.03M 186.65M 112.87M
Inventory - - - - -
Accounts payable 0.02M 0.01M 0.03M 3.34M 2.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.54M 1.84M 1.18M 0.44M -
Additional paid in capital - - - - -
Common stock total equity - - - 354.99M 281.11M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 504.35M 665.71M 487.63M 417.45M 334.68M
Deferred long term asset charges - - - - -
Non current assets total 504.65M 666.27M 488.92M 451.49M 334.68M
Capital lease obligations - 0.13M 0.25M 0.37M -
Long term debt total 224.27M 258.90M 209.16M 186.91M 112.87M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 32.19M -47.80100M -23.32400M -79.12500M -38.59800M
Change to liabilities - -0.54300M -0.73900M 0.24M 2.31M
Total cashflows from investing activities 32.19M -47.80100M -23.32400M -79.12500M -38.59800M
Net borrowings - 49.86M 21.76M 56.46M 22.81M
Total cash from financing activities -50.65300M 34.12M 6.68M 65.41M 33.69M
Change to operating activities - 0.19M -0.76600M -0.62700M -0.42800M
Net income -4.93400M 140.52M 35.69M 5.57M 28.78M
Change in cash -6.63000M 4.26M -4.95400M 0.28M 15.69M
Begin period cash flow 19.79M 15.53M 20.49M 20.21M 4.52M
End period cash flow 13.16M 19.79M 15.53M 20.49M 20.21M
Total cash from operating activities 11.84M 17.94M 11.69M 13.99M 20.59M
Issuance of capital stock - - - 31.50M 25.00M
Depreciation 0.15M 0.16M 0.17M 0.15M 0.15M
Other cashflows from investing activities 32.19M -0.89600M -1.08200M -0.50600M -0.55700M
Dividends paid -15.03000M -15.01800M -15.02600M -16.92800M 13.36M
Change to inventory - - - - -1.88100M
Change to account receivables -0.00600M 1.87M -0.90600M 1.95M -0.30600M
Sale purchase of stock -0.52900M - 0.00000M -0.61900M -0.75800M
Other cashflows from financing activities -35.62300M 98.41M 43.54M 110.03M 58.32M
Change to netincome - -125.74200M -22.31000M 6.84M -9.93600M
Capital expenditures 0.00000M 0.00000M 0.03M 0.03M 33.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.50M 1.67M -2.10000M 1.12M -0.30600M
Stock based compensation 0.72M 0.67M 0.74M 0.44M -
Other non cash items 14.28M -124.92800M -22.50200M 6.81M -7.88000M
Free cash flow 11.84M 17.94M 11.66M 13.96M -13.14700M

Fundamentals

  • Previous Close 1.20
  • Market Cap259.80M
  • Volume34219
  • P/E Ratio-
  • Dividend Yield5.32%
  • EBITDA18.94M
  • Revenue TTM32.23M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 26.84M
  • Diluted EPS TTM-0.18

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDF
Garda Diversified Ppty Fund		 -0.015 1.25% 1.19 - - 8.52 0.74 15.61 -15.715
QAL
Qualitas Ltd		 0.07 3.07% 2.35 29.75 - 7.47 2.12 15.82 15.06
SRV
Servcorp Ltd		 -0.06 1.46% 4.05 25.81 - 1.32 2.06 2.17 4.62
GDI
GDI Property Group Ltd		 -0.005 0.80% 0.62 60.50 - 4.76 0.43 10.73 24.72
ECF
Elanor Commercial Property Fund		 -0.02 2.74% 0.71 - 8.66 5.53 0.78 7.80 -17.8412

Reports Covered

Stock Research & News

View All

Profile

Garda Diversified Property Fund is a real estate investment trust externally managed by Garda Capital Group. It invests in real estate markets of Australia. The fund intends to invest in commercial offices in city and suburban markets as well as industrial facilities along the eastern seaboard of Australia. Garda Diversified Property is domiciled in Australia.

Garda Diversified Ppty Fund

12 Creek Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Matthew Madsen Exec. Chairman & MD of Garda Capital Limited 1973
Mr. David Addis Chief Operating Officer NA
Mr. Lachlan Davidson Gen. Counsel & Company Sec. of Garda Capital Limited NA
Mr. Mark Hallett Exec. Director of Garda Capital Limited NA
Mr. Paul Brown Head of Treasury & Investor Relations - Garda Capital Group NA
Mr. Paul Lohr Head of Asset Management NA
Mr. Matthew Burrows Head of Property - Garda Capital Group NA
Mr. Mark Scammells Director of Projects & Acquisitions NA
Mr. Ikram Patel Financial Controller NA
Mr. Matthew Madsen Executive Chairman & MD of Garda Capital Limited 1973

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.