Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
-2.43850M
|
-3.20589M
|
-2.35296M
|
6.02M
|
-1.51547M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-2.43850M
|
-3.23787M
|
-4.09552M
|
-3.60648M
|
-1.82719M
|
Selling general administrative |
3.36M
|
3.67M
|
1.63M
|
1.15M
|
0.94M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
-
|
0.71M
|
Reconciled depreciation |
0.00990M
|
0.20M
|
0.14M
|
0.06M
|
0.00122M
|
Ebit |
-4.38424M
|
-3.17392M
|
-1.44831M
|
6.85M
|
-1.20376M
|
Ebitda |
-4.37434M
|
-2.97486M
|
-1.31237M
|
6.90M
|
-1.20254M
|
Depreciation and amortization |
0.00990M
|
0.20M
|
0.14M
|
0.06M
|
0.00122M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-4.38424M
|
-3.17392M
|
-1.44831M
|
6.85M
|
-1.20376M
|
Other operating expenses |
4.38M
|
4.72M
|
2.43M
|
2.03M
|
1.91M
|
Interest expense |
-
|
0.03M
|
0.90M
|
0.82M
|
0.31M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.03M
|
0.02M
|
0.90M
|
0.82M
|
0.31M
|
Net interest income |
0.03M
|
-0.01556M
|
-0.89599M
|
-0.81753M
|
-0.30736M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-0.03623M
|
0.03M
|
1.74M
|
9.63M
|
0.31M
|
Total revenue |
1.90M
|
1.35M
|
0.82M
|
0.71M
|
0.71M
|
Total operating expenses |
4.38M
|
4.72M
|
2.43M
|
2.03M
|
1.91M
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
1.91M
|
-0.03198M
|
-0.90465M
|
-0.82116M
|
-0.31171M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-2.43850M
|
-3.20589M
|
-2.35296M
|
6.02M
|
-1.51547M
|
Net income applicable to common shares |
-2.43850M
|
-3.20589M
|
-2.35296M
|
-2.08017M
|
-1.51547M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|