Kalkine has a fully transformed New Avatar.

Legend Mining Ltd

Basic Materials AU LEG

0.007AUD
-0.0005(6.67%)

Last update at 2025-06-13T06:10:00Z

Day Range

0.0070.008
LowHigh

52 Week Range

0.0070.01
LowHigh

Fundamentals

  • Previous Close 0.0075
  • Market Cap20.38M
  • Volume1345918
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.42860M
  • Revenue TTM0.00557M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00557M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.97912M -0.13598M -0.84318M -0.40180M -1.26760M
Minority interest - - - - -
Net income -1.49105M -0.06618M -1.06261M -1.18728M -1.26760M
Selling general administrative 0.98M 1.28M 0.83M 0.52M 0.42M
Selling and marketing expenses - - - - -
Gross profit -0.06688M -0.09955M 0.05M 0.75M -0.07816M
Reconciled depreciation - 0.08M 0.06M 0.05M 0.00363M
Ebit -1.69511M -0.13206M -0.84103M -0.39664M -1.31848M
Ebitda - -0.05377M -0.78047M -0.34565M -1.31485M
Depreciation and amortization - 0.08M 0.06M 0.05M 0.00363M
Non operating income net other - - - - -
Operating income -1.48993M -0.13206M -0.84103M -0.39664M -1.31848M
Other operating expenses 0.08M 1.79M 1.47M 1.41M 1.32M
Interest expense - 0.00392M 0.00216M 0.00516M 0.00000M
Tax provision 0.51M -0.06980M 0.22M 0.00000M 0.00000M
Interest income 0.00226M 0.13M 0.26M 0.03M 0.17M
Net interest income - 0.13M 0.26M 0.23M 0.22M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.51M -0.06980M 0.22M 0.79M -0.05088M
Total revenue 0.22M 0.13M 0.26M 0.75M 0.22M
Total operating expenses - 1.79M 1.47M 1.41M 1.32M
Cost of revenue 0.29M 0.23M 0.21M 0.31M 0.30M
Total other income expense net - -0.00392M -0.00216M -0.00516M -0.17259M
Discontinued operations - - - - -
Net income from continuing ops - -0.06618M -1.06261M -0.40180M -1.26760M
Net income applicable to common shares -1.49105M -0.06618M -1.06261M -0.40180M -1.26760M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 49.55M 66.06M 53.79M 54.20M 50.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.97M 0.10M 0.10M 0.10M 0.05M
Total liab 0.75M 12.12M 1.63M 0.77M 0.98M
Total stockholder equity 48.80M 53.94M 52.16M 53.42M 49.86M
Deferred long term liab - - - - -
Other current liab 0.19M 0.18M - 0.18M 0.17M
Common stock 107.11M 107.18M 101.45M 101.45M 98.37M
Capital stock 107.11M 107.18M - 101.45M 98.37M
Retained earnings -84.18616M -78.93833M -73.91901M -72.42796M -72.36178M
Other liab - - 0.68M 0.16M 0.17M
Good will - - - - -
Other assets - - 0.00577M 0.00577M 0.00577M
Cash 11.10M 11.53M 0.41M 18.26M 25.19M
Cash and equivalents - - 12.30M 17.00M 23.00M
Total current liabilities 0.55M 0.91M 0.93M 0.60M 0.79M
Current deferred revenue - 0.00000M - - -
Net debt -11.02677M -11.41560M - -18.15183M -25.13541M
Short term debt 0.05M 0.09M 0.00000M 0.09M 0.04M
Short long term debt - - - - -
Short long term debt total 0.07M 0.11M - 0.11M 0.06M
Other stockholder equity 25.88M - - - -
Property plant equipment - - 40.81M 35.80M 22.89M
Total current assets 13.07M 14.80M 12.97M 18.39M 27.95M
Long term investments - - - - -
Net tangible assets - - 52.16M 53.42M 49.86M
Short term investments 0.10M 0.10M - 0.10M 0.05M
Net receivables - 3.17M 0.16M 0.03M 2.71M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.31M 0.63M 0.71M 0.33M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 25.70M - 24.40M 23.85M
Additional paid in capital - - - - -
Common stock total equity - - - - 98.37M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00577M 39.88M - 0.00577M 0.00577M
Deferred long term asset charges - - - - -
Non current assets total 36.48M 51.26M - 35.80M 22.89M
Capital lease obligations 0.07M 0.11M - 0.11M 0.06M
Long term debt total - - 0.02M 0.02M 0.02M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - -10.17460M 0.08M 0.08M 0.08M
Change to liabilities 0.33M -0.22690M 0.38M -0.22425M 0.19M
Total cashflows from investing activities -4.98171M -10.17460M -10.77480M -2.26791M -0.33603M
Net borrowings -0.09440M -0.09111M -0.07985M -0.07002M -0.07002M
Total cash from financing activities -0.09440M 3.02M 25.72M 9.70M 9.70M
Change to operating activities - - - - -
Net income -1.49105M -0.06618M -1.06261M -0.40696M -1.26760M
Change in cash -5.54789M -6.93268M 15.06M 6.81M -1.14613M
Begin period cash flow 18.26M 25.19M 10.13M 3.32M 4.47M
End period cash flow - 18.26M 25.19M 10.13M 3.32M
Total cash from operating activities -0.47178M 0.08M 0.11M -0.61995M -0.81010M
Issuance of capital stock - 3.14M 26.53M 9.80M -
Depreciation 0.08M 0.08M 0.06M 0.05M 0.00363M
Other cashflows from investing activities -4.97705M -9.73314M -10.28831M -2.26041M -0.33603M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.13767M -0.05165M 0.27M -0.01722M 0.02M
Sale purchase of stock 0.00000M -0.02954M -0.73311M -0.03206M -
Other cashflows from financing activities 0.00000M -0.09111M -0.07985M -0.07002M -0.33603M
Change to netincome 0.74M 0.49M 0.38M -0.05604M 0.22M
Capital expenditures 0.00465M 13.55M 10.85M 3.53M 2.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.68M 1.65M 0.91M 0.68M 0.25M
Stock based compensation - - - - -
Other non cash items - -0.01211M 1.00M 0.35M 1.26M
Free cash flow - -13.55444M -10.85018M -3.52707M -2.92185M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LEG
Legend Mining Ltd
-0.0005 6.67% 0.007 - - 3656.98 0.45 772.41
BHP
BHP Group Limited
-1.0 2.61% 37.34 11.07 11.68 3.64 2.79 2.56 4.89
RIO
Rio Tinto Ltd
-1.2 1.12% 106.38 9.91 16.95 3.28 2.09 2.27 5.26
FMG
Fortescue Ltd
0.07 0.45% 15.73 7.82 13.00 2.96 1.63 2.06 4.05
S32
South32 Ltd
-0.07 2.33% 2.94 - 17.18 2.18 0.98 1.48 13.05

Reports Covered

Stock Research & News

Profile

Legend Mining Limited engages in the exploration of nickel and copper deposits in Australia. It also explores for cobalt, zinc, silver, and gold deposits. The company holds interests in the Rockford project consisting of six granted exploration licenses that cover a total area of 1,274 square kilometers located in the Fraser Range district of Western Australia. Legend Mining Limited was incorporated in 1993 and is headquartered in West Perth, Australia.

Legend Mining Ltd

8 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Mark William Wilson CPENG MD & Director NA
Mr. Oliver Charles Kiddie B.Sc., M.A.I.C.D. Exec. Director NA
Mr. Anthony Michael Walsh B.Com., BComm, FCA, FCIS, FFin, M.B.A., MBA Company Sec. 1963
Mr. Mark William Wilson CPENG Executive Chairman NA
Mr. Oliver Charles Kiddie B.Sc., M.A.I.C.D. MD & Executive Director NA
Mr. Derek William Waterfield B.Sc. General Manager of Exploration NA
Mr. Anthony Michael Walsh B.Com., BComm, FCA, FCIS, FFin, M.B.A. Company Secretary 1963
Mr. Mark William Wilson CPENG Executive Chairman NA
Mr. Oliver Charles Kiddie B.Sc., M.A.I.C.D. MD & Executive Director NA
Mr. Derek William Waterfield B.Sc. General Manager of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.