Kalkine has a fully transformed New Avatar.

Kinatico Ltd.

Technology AU KYP

0.19AUD
0.005(2.70%)

Last update at 2025-06-20T02:38:00Z

Day Range

0.190.19
LowHigh

52 Week Range

0.090.21
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap79.53M
  • Volume10468
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2.41M
  • Revenue TTM30.35M
  • Revenue Per Share TTM0.07
  • Gross Profit TTM 19.88M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.11M -1.31634M -1.04483M -1.46708M -1.30427M
Minority interest - - - - -
Net income 0.24M -1.50327M -1.00814M -1.25304M -1.09455M
Selling general administrative 11.04M 11.15M 7.22M 4.58M 4.50M
Selling and marketing expenses 1.95M 2.09M 1.14M 0.95M 1.10M
Gross profit 18.20M 16.77M 10.27M 6.75M 6.65M
Reconciled depreciation - - - - -
Ebit 0.20M -1.28079M -1.02159M -1.42563M -1.30304M
Ebitda 2.83M 1.12M 0.29M -0.34326M -0.52285M
Depreciation and amortization 2.63M 2.40M 1.31M 1.08M 0.78M
Non operating income net other - - - - -
Operating income 0.20M -1.28079M -1.02159M -1.42563M -1.30304M
Other operating expenses 27.74M 27.68M 19.05M 13.87M 13.72M
Interest expense 0.09M 0.04M 0.02M 0.04M 0.00123M
Tax provision -0.12516M 0.19M -0.03669M -0.21405M -0.20972M
Interest income 0.09M 0.04M 0.02M 0.04M 0.00123M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.12515M 0.19M -0.03669M -0.21405M -0.20972M
Total revenue 27.70M 26.37M 17.48M 12.37M 12.36M
Total operating expenses 18.24M 18.07M 11.84M 8.24M 8.01M
Cost of revenue 9.50M 9.61M 7.21M 5.62M 5.71M
Total other income expense net 0.00339M -0.03061M 0.50M 0.04M 0.04M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 0.24M -1.50327M -1.00814M -1.25304M -1.09455M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 32.81M 32.44M 33.66M 32.51M 9.25M
Intangible assets - 13.48M 11.77M 11.22M 1.51M
Earning assets - - - - -
Other current assets 0.37M - - 0.29M 0.29M
Total liab 7.08M 7.58M 8.29M 6.30M 2.85M
Total stockholder equity 25.73M 24.86M 25.37M 26.21M 6.40M
Deferred long term liab - - - - -
Other current liab 2.50M - 6.78M 8.70M 2.60M
Common stock 46.54M 46.66M 47.94M 47.19M 27.32M
Capital stock - - - - -
Retained earnings -22.31000M -21.75572M -23.32728M -22.06613M -21.10098M
Other liab - - - - -
Good will 4.67M 4.67M 4.67M 4.67M 1.37M
Other assets - 0.34M 0.03M - 0.00000M
Cash 9.75M 1.56M 12.20M 12.91M 4.63M
Cash and equivalents - 8.07M 0.07M - -
Total current liabilities 6.37M 6.46M 6.79M 6.30M 2.72M
Current deferred revenue 0.92M - 1.06M 0.65M 0.27M
Net debt -8.63671M - -10.44844M -12.68800M -4.40783M
Short term debt 0.40M 0.00000M 0.25M 0.22M 0.19M
Short long term debt - - - - -
Short long term debt total 1.12M - 1.75M 0.22M 0.22M
Other stockholder equity - -0.03844M -0.05659M -0.00091M -0.08244M
Property plant equipment - 1.58M 1.97M 0.32M 0.39M
Total current assets 12.68M 12.36M 15.22M 16.29M 5.98M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 2.56M 2.36M 2.80M 2.96M 0.97M
Long term debt - - - - -
Inventory - - - 0.14M 0.09M
Accounts payable 2.54M - 2.08M 1.08M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.50M - 0.75M 1.08M 0.17M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.32M - - - -
Deferred long term asset charges - - - - -
Non current assets total 20.13M - 18.44M 16.22M 3.27M
Capital lease obligations - - - - -
Long term debt total - 1.12M 1.50M 0.00000M 0.03M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -3.95386M -3.17638M -2.46265M -0.57844M -0.81357M
Net borrowings - - - - -
Total cash from financing activities -1.96396M -0.55191M 9.61M 2.59M 1.26M
Change to operating activities - - - - -
Net income 0.24M -1.50327M -1.00814M -1.25304M -1.09455M
Change in cash -2.24867M -0.70797M 8.28M 1.51M 0.73M
Begin period cash flow 11.88M 12.91M 4.63M 3.12M 2.40M
End period cash flow 9.63M 12.20M 12.91M 4.63M 3.12M
Total cash from operating activities 3.65M 3.06M 1.05M -0.48388M 0.25M
Issuance of capital stock - - - - -
Depreciation 2.63M 2.40M 1.31M 1.08M 0.78M
Other cashflows from investing activities 0.00000M -0.37539M -1.53820M 0.42M 0.46M
Dividends paid - - 0.34M 0.27M 1.26M
Change to inventory - - - - 0.00000M
Change to account receivables 0.41M -0.02225M -1.09287M -0.11807M 0.16M
Sale purchase of stock -1.28341M -0.03574M -0.55022M -0.20015M -0.12630M
Other cashflows from financing activities -0.25149M -0.26511M 0.34M 0.27M 1.26M
Change to netincome - - - - -
Capital expenditures 3.95M 2.80M 0.92M 0.99M 1.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.26M 1.47M 0.15M -0.33177M 0.36M
Stock based compensation 0.52M 0.70M 0.57M 0.02M 0.19M
Other non cash items 5.28M 4.55M 3.60M 2.80M 1.66M
Free cash flow -0.30795M 0.26M 0.12M -1.47852M -1.02737M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KYP
Kinatico Ltd.
0.005 2.70% 0.19 - - 2.62 2.94 2.28 16.25
NXT
Nextdc Ltd
0.03 0.21% 14.07 - 2000.00 22.41 2.14 23.53 41.27
MAQ
Macquarie Technology Group Limited
0.69 1.11% 62.96 44.23 48.31 4.38 3.40 4.25 13.98
DTL
Data#3 Ltd
0.22 3.03% 7.48 26.29 24.15 1.46 14.72 1.29 15.06
ATA
Atturra Ltd
- -% 0.81 20.00 - 1.13 1.37 0.90 10.15

Reports Covered

Stock Research & News

Profile

Kinatico Ltd provides screening, verification, and SaaS-based workforce management and compliance technology systems in Australia and New Zealand. It offers real-time workforce compliance management via its core Software-as-a-Service solution; single pre-employment screening checks and verification of candidate information; and certifications and compliance data solutions. The company's software solutions enables scalable compliance monitoring, including pre-employment to real-time requirements related to geo-location, roles, and tasks across a range of industries. The company was formerly known as CV Check Ltd and changed its name to Kinatico Ltd in October 2022. The company was incorporated in 2004 and is based in Perth, Australia.

Kinatico Ltd.

999 Hay Street, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Michael Ivanchenko CEO & Director 1971
Mr. Ivan Gustavino B.Bus Exec. Chairman 1959
Mr. Jason Margach Chief Financial & Operating Officer NA
Mr. Rodney Cameron Sherwood Exec. Officer NA
Declan Stephen Hoare Chief Technology Officer NA
Mr. Craig Alexander Sharp Gen. Counsel & Company Sec. NA
Mr. Colin Sydney Boyan Chief Strategy Officer NA
Mr. James Sutherland Managing Director of Newzealand NA
Mr. Mark Thompson Chief Revenue Officer NA
Petra Jane Nelson Chief Customer Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.