Kalkine has a fully transformed New Avatar.

Immuron Ltd

Healthcare AU IMC

0.065AUD
-(-%)

Last update at 2025-06-19T02:35:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.050.11
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap14.21M
  • Volume49999
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.72940M
  • Revenue TTM6.54M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 4.41M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -6.93696M -3.85504M -3.11175M -8.81550M -3.23543M
Minority interest - - - - -
Net income -6.93696M -3.78651M -2.85425M -8.38447M -2.92721M
Selling general administrative 4.52M 4.22M 3.52M 6.09M 3.12M
Selling and marketing expenses 2.03M 0.93M 0.42M 0.29M 0.87M
Gross profit 3.34M 1.31M 0.52M 0.09M 1.83M
Reconciled depreciation 0.05M 0.05M 0.04M 0.04M 0.04M
Ebit -6.23834M -3.84540M -3.10557M -8.37070M -3.21380M
Ebitda -6.19236M -3.79673M -3.07896M -8.32704M -3.16975M
Depreciation and amortization 0.05M 0.05M 0.03M 0.04M 0.04M
Non operating income net other - - - - -
Operating income -5.80112M -6.00040M -4.05914M -8.41448M -3.39058M
Other operating expenses 10.70M 7.81M 4.82M 8.56M 5.91M
Interest expense 0.00758M 0.00965M 0.00618M 0.01M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.33M 0.11M 0.02M 0.00920M 0.02M
Net interest income 0.32M 0.11M 0.02M -0.00456M -0.02163M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.76498M -0.39288M -0.25750M -0.43103M -0.30823M
Total revenue 4.90M 1.80M 0.77M 0.15M 2.52M
Total operating expenses 9.14M 7.31M 4.58M 8.51M 5.22M
Cost of revenue 1.57M 0.50M 0.24M 0.05M 0.69M
Total other income expense net -1.13584M -0.28621M -0.24190M -0.00456M -0.32986M
Discontinued operations - - - - -
Net income from continuing ops -6.93696M -3.78651M -2.85425M -8.38447M -2.92721M
Net income applicable to common shares - -3.78651M -2.85425M -8.38447M -2.92721M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 15.55M 21.99M 24.86M 27.05M 6.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M 0.16M 1.03M 0.08M 0.03M
Total liab 2.84M 2.37M 1.68M 1.16M 0.56M
Total stockholder equity 12.71M 19.62M 23.18M 25.90M 5.64M
Deferred long term liab - - - - -
Other current liab 0.56M 0.29M 0.03M 0.02M 0.04M
Common stock 88.50M 88.44M 88.44M 88.36M 62.43M
Capital stock - 88.44M 88.44M 88.36M 62.43M
Retained earnings -78.96840M -72.05540M -68.42528M -65.93289M -57.91642M
Other liab - 0.00188M 0.00004M 0.04M 0.02M
Good will - - - - -
Other assets - 1.22M 0.96M 1.27M 1.72M
Cash 11.66M 17.16M 22.11M 25.05M 3.25M
Cash and equivalents - - - - -
Total current liabilities 2.70M 2.22M 1.50M 1.12M 0.52M
Current deferred revenue - 0.70M 0.71M 0.97M 0.27M
Net debt -11.65732M -16.97067M -21.93487M -25.02678M -3.23154M
Short term debt - 0.04M 0.03M 0.02M 0.04M
Short long term debt - - - - -
Short long term debt total - 0.19M 0.18M 0.02M 0.02M
Other stockholder equity - 0.11M 3.17M 3.47M 1.13M
Property plant equipment - 0.20M 0.23M 0.03M 0.07M
Total current assets 14.73M 20.41M 23.67M 25.75M 4.41M
Long term investments - 0.16M - - -
Net tangible assets - 19.62M 23.18M 25.90M 5.64M
Short term investments - 1.83M 1.83M - -
Net receivables 1.39M 0.42M 0.66M 0.33M 0.33M
Long term debt - - - - -
Inventory 1.58M 0.84M 0.33M 0.29M 0.80M
Accounts payable 2.14M 1.19M 0.72M 0.11M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.17M 3.24M 3.17M 3.47M 1.13M
Additional paid in capital - - - - -
Common stock total equity - - - - 62.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.67M 1.22M 0.96M 1.27M 1.72M
Deferred long term asset charges - - - - -
Non current assets total 0.82M 1.58M 1.18M 1.30M 1.79M
Capital lease obligations - 0.19M 0.21M 0.02M 0.06M
Long term debt total - 0.00000M 0.00000M 0.00000M 0.02M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 0.33M -2.62128M 0.01M 0.00257M -0.00086M
Change to liabilities - 0.69M 0.29M 0.59M -0.36244M
Total cashflows from investing activities - -2.62128M 0.01M 0.00257M -0.00086M
Net borrowings - -0.03501M -0.03626M -0.04061M -0.40804M
Total cash from financing activities 0.00083M -0.03501M -0.03626M 26.49M 1.17M
Change to operating activities - 1.26M -0.49414M -0.04507M 0.02M
Net income -6.93696M -3.78651M -2.85425M -8.38447M -2.92721M
Change in cash -5.50245M -4.95051M -2.93700M 21.80M -1.86942M
Begin period cash flow 17.16M 22.11M 25.05M 3.25M 5.12M
End period cash flow 11.66M 17.16M 22.11M 25.05M 3.25M
Total cash from operating activities -5.55996M -2.48852M -3.13219M -4.08330M -3.16477M
Issuance of capital stock 0.02M 0.00000M 0.00000M 29.28M 1.96M
Depreciation 0.05M 0.05M 0.03M 0.04M 0.04M
Other cashflows from investing activities 0.33M -2.61354M 0.02M 0.00920M 0.00920M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -0.19428M -0.77610M 0.28M 0.96M -0.11363M
Change to account receivables -0.95847M 0.23M -0.33700M 0.02M 0.64M
Sale purchase of stock - 0.00000M 0.00000M 29.28M 1.96M
Other cashflows from financing activities -0.00758M -0.04467M -0.04245M -2.76063M -0.43356M
Change to netincome - -0.25625M -0.05023M 2.74M -0.44544M
Capital expenditures 0.00019M 0.00774M 0.01M 0.00663M 0.00086M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.97481M 1.40M -0.26992M 1.53M 0.18M
Stock based compensation 0.00330M 0.23M 0.09M 2.12M -0.53391M
Other non cash items 1.33M 0.47M -0.20563M 1.25M -0.53993M
Free cash flow -5.56015M -2.49626M -3.14224M -4.08993M -3.16563M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IMC
Immuron Ltd
- -% 0.07 - - 2.42 1.53 0.66 1.15
CSL
CSL Ltd
-3.26 1.35% 238.71 28.85 33.67 7.67 4.14 5.94 18.44
TLX
Telix Pharmaceuticals Ltd
-0.75 2.91% 25.00 183.21 21.01 10.96 15.11 10.80 91.38
MSB
Mesoblast Ltd
-0.12 6.70% 1.67 - 454.55 414.37 3.34 67.90 -9.8623
NEU
Neuren Pharmaceuticals Ltd
-0.48 3.72% 12.44 13.00 81.97 8.10 4.86 7.25 8.80

Reports Covered

Stock Research & News

Profile

Immuron Limited, a biopharmaceutical company, engages in the research, development, and commercialization of polyclonal antibodies in Australia, the United States, and Canada. It operates through two segments, Research and Development; and Hyper-immune Products. The company offers Travelan, an over-the-counter medicine to reduce the risk of travelers' diarrhea and risk of minor gastrointestinal disorders, as well as a dietary supplement for digestive tract protection; and Protectyn, an immune supplement to help maintain a healthy digestive function and liver. It also develops Travelan (IMM-124E), which is in Phase II clinical trial, to reduce the risk of contracting travelers' diarrhea; and IMM-529, which is in Phase II clinical trial, for treating patients suffering from recurring clostridium difficile infection. The company has a collaboration with the US Naval Medical Research Command and Silver Spring, MD, USA to develop and clinically evaluate a therapeutic targeting Campylobacter and enterotoxigenic Escherichia coli infections; and a research collaboration with the Walter Reed Army Institute of Research to develop three Shigella-specific therapeutic products. The company was formerly known as Anadis Limited and changed its name to Immuron Limited in December 2008. Immuron Limited was incorporated in 1994 and is headquartered in Carlton, Australia.

Immuron Ltd

62 Lygon Street, Carlton, VIC, Australia, 3053

Key Executives

Name Title Year Born
Mr. Steven George Lydeamore CPA, CPA, M.B.A., MBA Chief Exec. Officer 1968
Dr. Jerry Kanellos Ph.D. Chief Operating Officer 1961
Mr. Phillip Allen Hains BBus(Acc), CA, MBA CFO & Company Sec. 1959
Mr. David Lyon Head of Marketing NA
Dr. Dan Ruben Peres Chief Medical Officer 1976
Mr. Flavio Palumbo Chief Commercial Officer NA
Mr. Steven George Lydeamore CPA, M.B.A. Chief Executive Officer 1968
Mr. Flavio Palumbo Chief Commercial Officer 1974
Mr. Phillip Allen Hains BBus(Acc), C.A., M.B.A. CFO & Company Secretary 1959
Mr. Steven George Lydeamore CPA, M.B.A. Chief Executive Officer 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.