Kalkine has a fully transformed New Avatar.

Gas2grid Ltd

Energy AU GGX

0.001AUD
-(-%)

Last update at 2025-06-19T00:00:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.0010.001
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap3.86M
  • Volume0
  • P/E Ratio6.10
  • Dividend Yield-%
  • EBITDA-0.57968M
  • Revenue TTM0.38M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.05161M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.35679M 1.93M -1.93467M -1.90933M -0.93258M
Minority interest - - - - -
Net income -0.35679M 1.93M -1.93467M -1.90933M -1.95610M
Selling general administrative 0.17M 0.50M 0.53M 0.37M 0.41M
Selling and marketing expenses 0.00003M 0.00004M 0.00004M 0.00159M -
Gross profit -0.00005M -0.00007M -0.00006M - -0.10789M
Reconciled depreciation 0.01M 0.00384M 0.02M 0.02M 0.00030M
Ebit -0.35493M 1.93M -1.29854M -1.98956M 0.09M
Ebitda -0.34060M 1.93M -1.27571M -1.97047M 0.09M
Depreciation and amortization 0.01M 0.00384M 0.02M 0.02M 0.00030M
Non operating income net other - - - - -
Operating income -0.00056M -0.00062M -0.00071M -0.00199M 0.09M
Other operating expenses 0.00036M 0.00206M 0.00130M 0.00094M 0.56M
Interest expense 0.00185M 0.00002M 0.64M -0.08023M 1.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00779M 0.00020M 0.00012M 0.07M 1.00M
Net interest income 0.00594M 0.00018M -0.63601M 0.08M -1.02174M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.29M 0.00000M 0.67M -0.08359M 1.02M
Total revenue 0.00780M 0.00020M 0.00012M 0.00018M 0.00178M
Total operating expenses 0.65M 0.77M 1.33M 1.99M 0.56M
Cost of revenue 0.00005M 0.00007M 0.00006M - 0.11M
Total other income expense net 0.29M 2.70M 0.04M -0.00336M -1.02352M
Discontinued operations - - - - -
Net income from continuing ops -0.35679M 1.93M -1.93467M -1.90933M -0.93258M
Net income applicable to common shares -0.35679M 1.93M -1.93467M -1.90933M -0.93258M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 0.05M 0.74M 1.59M 2.34M 0.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.03M 0.01M 0.02M 0.03M
Total liab 6.20M 5.99M 6.49M 13.32M 11.53M
Total stockholder equity -6.14822M -5.25749M -4.90071M -10.98715M -11.14727M
Deferred long term liab - - - - -
Other current liab 1.23M 0.00099M 0.92M 0.01M 0.00022M
Common stock 38.94M 38.94M 38.94M 34.78M 32.69M
Capital stock 38.94M 38.94M 38.94M 34.78M 32.69M
Retained earnings -45.41172M -44.52099M -44.16421M -46.08935M -44.15468M
Other liab - 3.36M 3.56M - 5.62M
Good will - - - - -
Other assets - 0.00144M -0.01838M 0.00000M 0.00390M
Cash 0.02M 0.67M 1.58M 2.29M 0.31M
Cash and equivalents - - - - -
Total current liabilities 1.48M 1.59M 1.68M 13.32M 0.81M
Current deferred revenue - 0.97M -0.01632M 7.62M 0.20M
Net debt 1.25M 0.39M -0.32849M 2.81M 4.82M
Short term debt 0.00145M 0.02M 0.02M 5.10M 0.02M
Short long term debt - - - 5.10M -
Short long term debt total 1.27M 1.06M 1.25M 5.10M 5.13M
Other stockholder equity - 0.32M 0.32M 0.32M 0.32M
Property plant equipment - 0.02M 0.00000M 0.00384M 0.03M
Total current assets 0.05M 0.72M 1.59M 2.33M 0.36M
Long term investments - - - - -
Net tangible assets - -5.25749M -4.90071M -10.98715M -11.14727M
Short term investments - - - - -
Net receivables 0.01M 0.02M 0.02M 0.02M 0.01M
Long term debt 1.27M 1.05M 1.25M 0.00000M 5.10M
Inventory - - -0.01642M - -
Accounts payable 0.25M 0.60M 0.76M 0.59M 0.59M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.32M 0.32M 0.32M 0.32M 0.32M
Additional paid in capital - - - - -
Common stock total equity - - - - 32.69M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00144M 0.00144M - 0.00390M
Deferred long term asset charges - - - - -
Non current assets total 0.00130M 0.02M 0.02M 0.00384M 0.03M
Capital lease obligations 0.00145M 0.02M - 0.00388M 0.03M
Long term debt total - 1.05M 1.25M 0.00000M 5.10M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - -0.04337M -0.62235M -0.06262M
Change to liabilities -0.05783M 0.00287M 0.27M 0.07M 0.02M
Total cashflows from investing activities 0.00000M 0.00000M -0.04337M -0.62235M -0.06262M
Net borrowings -0.03397M -0.03397M -0.02271M -0.02340M -0.02340M
Total cash from financing activities -0.18629M 0.05M 2.40M 0.58M -0.02136M
Change to operating activities 0.05M -0.01995M 0.64M -0.02369M -0.00120M
Net income -0.00036M 0.00193M -0.00193M -0.00191M -1.95610M
Change in cash -0.90696M -0.71513M 1.98M -0.19142M 0.28M
Begin period cash flow 1.58M 2.29M 0.31M 0.50M 0.22M
End period cash flow 0.67M 1.58M 2.29M 0.31M 0.50M
Total cash from operating activities -0.00072M -0.00077M -0.00037M -0.00014M 0.37M
Issuance of capital stock - 0.18M 2.61M 0.62M -
Depreciation 0.00001M 0.00000M 0.00006M 0.00157M 0.00030M
Other cashflows from investing activities 0.00000M - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00002M 0.00002M -0.00001M 0.00001M -0.00542M
Sale purchase of stock -0.15232M -0.12894M -0.19159M -0.01152M -0.02136M
Other cashflows from financing activities -0.03397M -0.05306M -0.02338M -0.02340M -0.61855M
Change to netincome -0.34909M -2.69900M 0.60M 0.14M 1.29M
Capital expenditures 0.00000M 0.00000M 0.04M 0.62M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00002M 0.00002M -0.00001M 0.00001M 0.63M
Stock based compensation - - - - -
Other non cash items -0.00036M -0.00272M 0.00151M 0.00019M 0.93M
Free cash flow -0.00072M -0.00077M -0.04374M -0.62249M 0.31M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GGX
Gas2grid Ltd
- -% 0.001 - - 10.74 0.75 -9.8734
WDS
Woodside Energy Group Ltd
0.22 0.86% 25.85 8.97 16.78 3.72 0.89 2.96 4.12
STO
Santos Ltd
-0.04 0.52% 7.70 13.32 19.46 4.68 1.06 3.94 5.80
BPT
Beach Energy Ltd
0.01 0.74% 1.36 34.13 9.17 1.68 0.88 1.92 15.49
KAR
Karoon Energy Ltd
0.03 1.47% 2.07 8.28 9.71 1.95 1.00 1.47 2.26

Reports Covered

Stock Research & News

Profile

Gas2Grid Limited, together with subsidiaries, operates as a petroleum exploration company. It holds a 100% interest in the St Griede license located in onshore Aquitaine Basin, France. The company was incorporated in 2004 and is based in Sydney, Australia.

Gas2grid Ltd

58 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. David Alistair Munns Non Exec. Chairman & Operations Consultant NA
Mr. Dennis James Morton BSc (Hons) MD & Exec. Director NA
Mr. Wong Voon Moye Sam Yue CFO, Company Sec. & Exec. Director NA
Mr. Michael Kenneth Walcott Technical Consultant NA
Mr. Leonard James Diekman Technical Consultant NA
Gene Estuesta Philippine Consultant NA
Jean-Pierre Javogues France Consultant NA
Mr. David Alistair Munns BME Non Executive Chairman & Operations Consultant NA
Mr. Dennis James Morton BSc (Hons) MD & Executive Director NA
Mr. Wong Voon Moye Sam Yue CFO, Company Secretary & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.