Type |
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
Income before tax |
-2.41916M
|
-2.03907M
|
-0.55538M
|
Minority interest |
-
|
-
|
-
|
Net income |
-2.41916M
|
-2.03907M
|
-0.55538M
|
Selling general administrative |
1.18M
|
1.41M
|
0.08M
|
Selling and marketing expenses |
-
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
Reconciled depreciation |
0.04M
|
0.00860M
|
-
|
Ebit |
-2.43736M
|
-2.03571M
|
-0.72068M
|
Ebitda |
-2.36833M
|
-2.02711M
|
-
|
Depreciation and amortization |
-
|
0.00860M
|
-
|
Non operating income net other |
-
|
-
|
-
|
Operating income |
-2.43736M
|
-2.03571M
|
-0.54051M
|
Other operating expenses |
0.53M
|
2.06M
|
0.61M
|
Interest expense |
0.00879M
|
0.00336M
|
0.00000M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.02M
|
0.02M
|
0.01M
|
Net interest income |
0.02M
|
-0.00336M
|
-
|
Extraordinary items |
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
Income tax expense |
-
|
0.02M
|
-
|
Total revenue |
0.00000M
|
0.00000M
|
0.00000M
|
Total operating expenses |
-
|
2.06M
|
-
|
Cost of revenue |
-
|
-
|
-
|
Total other income expense net |
-
|
0.02M
|
-
|
Discontinued operations |
-
|
-
|
-
|
Net income from continuing ops |
-2.41916M
|
-2.03907M
|
-
|
Net income applicable to common shares |
-2.41916M
|
-2.03907M
|
-0.74050M
|
Preferred stock and other adjustments |
-
|
-
|
-
|