Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-160.55300M
|
-647.39500M
|
8.64M
|
6.25M
|
-456.32300M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-267.01200M
|
-650.21200M
|
11.46M
|
-17.24300M
|
-435.27400M
|
Selling general administrative |
21.93M
|
25.98M
|
110.56M
|
117.88M
|
124.16M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
32.55M
|
79.72M
|
169.09M
|
181.07M
|
152.19M
|
Reconciled depreciation |
0.31M
|
0.35M
|
0.35M
|
0.18M
|
4.33M
|
Ebit |
-54.08600M
|
-627.86600M
|
33.59M
|
40.83M
|
-433.78400M
|
Ebitda |
-53.77400M
|
-627.51200M
|
33.95M
|
41.01M
|
-429.45000M
|
Depreciation and amortization |
0.31M
|
0.35M
|
0.35M
|
0.18M
|
4.33M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-54.08600M
|
-627.86600M
|
33.59M
|
40.83M
|
-437.39900M
|
Other operating expenses |
107.46M
|
818.98M
|
208.78M
|
184.01M
|
638.67M
|
Interest expense |
106.47M
|
19.53M
|
24.95M
|
34.58M
|
22.54M
|
Tax provision |
0.00000M
|
2.82M
|
-2.81700M
|
0.00000M
|
-21.04900M
|
Interest income |
106.47M
|
19.53M
|
24.95M
|
7.57M
|
10.29M
|
Net interest income |
-106.46700M
|
-19.52900M
|
-24.94900M
|
-27.00900M
|
-12.24600M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
106.46M
|
2.82M
|
-2.81700M
|
23.50M
|
-21.04900M
|
Total revenue |
55.31M
|
201.01M
|
254.89M
|
235.93M
|
201.27M
|
Total operating expenses |
84.70M
|
697.69M
|
122.98M
|
129.16M
|
589.59M
|
Cost of revenue |
22.76M
|
121.29M
|
85.81M
|
54.86M
|
49.08M
|
Total other income expense net |
-106.46700M
|
-19.52900M
|
-24.94900M
|
-34.58000M
|
-18.92400M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-160.55300M
|
-650.21200M
|
11.46M
|
6.25M
|
-435.27400M
|
Net income applicable to common shares |
-160.55300M
|
-650.21200M
|
11.46M
|
6.25M
|
-435.27400M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|