Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bannerman Resources Ltd

Energy AU BMN

4.38AUD
-0.12(2.67%)

Last update at 2024-05-14T06:11:00Z

Day Range

4.334.48
LowHigh

52 Week Range

1.194.78
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.75000M -3.48100M -2.27700M -2.31500M -2.25500M
Minority interest 0.11M 0.03M -0.04700M 0.05M -0.31500M
Net income -4.64000M -3.45100M -2.25400M -2.27400M -2.08500M
Selling general administrative 4.31M 3.49M 2.30M 1.88M 1.95M
Selling and marketing expenses 2.59M 2.52M 1.63M 1.62M -
Gross profit 1.39M 0.10M - - 0.15M
Reconciled depreciation 0.04M 0.03M 0.04M 0.02M 0.02M
Ebit -4.74400M -3.47300M -2.27300M -2.44400M -2.40100M
Ebitda -4.70700M -3.44100M -2.23800M -2.42600M -2.38400M
Depreciation and amortization 0.04M 0.03M 0.04M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -4.69600M -3.47300M -2.34100M -2.46900M -2.40100M
Other operating expenses 6.13M 3.57M 2.30M 2.41M 2.40M
Interest expense 0.00600M 0.00800M 0.00400M 0.00400M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.00800M 0.00400M 0.10M 0.15M
Net interest income 1.38M 0.09M 0.03M 0.10M 0.15M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.11000M -0.03000M -0.02300M -0.04100M -0.17000M
Total revenue 1.39M 0.10M 0.03M 0.10M 0.15M
Total operating expenses 6.08M 3.57M 2.34M 2.44M 2.40M
Cost of revenue - - - - -
Total other income expense net -0.04800M -0.00800M 0.04M 0.03M 0.15M
Discontinued operations - - - - -
Net income from continuing ops -4.75000M -3.48100M -2.27700M -2.31500M -2.25500M
Net income applicable to common shares -4.64000M -3.45100M -2.25400M -2.27400M -2.23100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 112.96M 119.84M 66.96M 52.27M 63.49M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 7.30M 0.03M 0.04M 0.05M
Total liab 2.25M 1.95M 0.60M 0.55M 0.52M
Total stockholder equity 111.09M 117.95M 66.41M 51.68M 63.28M
Deferred long term liab - - - - -
Other current liab 1.55M 1.43M 0.26M 0.23M 0.12M
Common stock 210.63M 208.80M 152.43M 141.20M 141.16M
Capital stock 210.63M 208.80M 152.43M 141.20M 141.16M
Retained earnings -120.84300M -116.20300M -112.75200M -110.49800M -108.22400M
Other liab 0.32M 0.30M 0.29M 0.26M 0.30M
Good will - - - - -
Other assets - - - - 0.00800M
Cash 42.59M 51.93M 12.46M 4.17M 6.27M
Cash and equivalents - 44.94M 11.09M - -
Total current liabilities 1.94M 1.65M 0.30M 0.28M 0.23M
Current deferred revenue -0.01600M -0.01600M -0.01600M -0.04600M -0.04600M
Net debt -42.57300M -51.91400M -12.43900M -4.12800M -6.22200M
Short term debt 0.02M 0.02M 0.02M 0.05M 0.05M
Short long term debt - - - - -
Short long term debt total 0.02M 0.02M 0.02M 0.05M 0.05M
Other stockholder equity -89.78600M -92.59500M -39.68200M -30.70000M 30.35M
Property plant equipment 60.39M 60.43M 54.44M 48.02M 57.02M
Total current assets 43.37M 59.41M 12.52M 4.26M 6.46M
Long term investments 9.20M - - - -
Net tangible assets 111.09M 117.95M 66.41M 51.68M 63.28M
Short term investments 40.92M 44.94M 11.09M 3.52M 0.02M
Net receivables 0.36M 0.10M 0.03M 0.04M 0.14M
Long term debt - - - - -
Inventory - 0.08M - - -
Accounts payable 0.39M 0.22M 0.04M 0.05M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 21.30M 25.35M 26.72M 20.98M 30.35M
Additional paid in capital - - - - -
Common stock total equity - - - 141.20M 141.16M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -69.59000M -60.42700M -54.44100M -48.01600M 0.00800M
Deferred long term asset charges - - - - -
Non current assets total 69.59M 60.43M 54.44M 48.02M 57.03M
Capital lease obligations 0.02M 0.02M 0.02M 0.05M -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.00400M -7.25000M -1.47900M -0.62600M -0.79600M
Change to liabilities -0.19400M 0.24M -0.03000M -0.04900M 0.12M
Total cashflows from investing activities -7.00400M -12.47700M -1.47900M -0.62600M -0.79600M
Net borrowings -0.04200M -0.03100M -0.03100M -0.01500M -0.01500M
Total cash from financing activities 0.10M 54.22M 11.21M 0.04M 0.17M
Change to operating activities 0.16M 0.02M 0.03M -0.04000M -0.14100M
Net income -4.64000M -3.45100M -2.25400M -2.27400M -2.08500M
Change in cash -9.34100M 39.48M 8.28M -2.09400M -2.05700M
Begin period cash flow 51.93M 12.46M 4.17M 6.27M 8.32M
End period cash flow 42.59M 51.93M 12.46M 4.17M 6.27M
Total cash from operating activities -2.32900M -2.19300M -1.44100M -1.49700M -1.43300M
Issuance of capital stock 0.14M 56.54M 12.00M 0.04M 0.17M
Depreciation 1.58M 0.03M 0.04M 0.02M 0.02M
Other cashflows from investing activities -0.05100M -7.25000M - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.36500M -0.12100M 0.02M 0.10M 0.03M
Sale purchase of stock 0.14M -2.29000M -0.76400M -0.76400M 0.17M
Other cashflows from financing activities -0.04200M -0.03100M -0.03100M -0.00600M -0.79600M
Change to netincome 1.12M 1.08M 0.75M 0.73M 0.78M
Capital expenditures 6.95M 5.23M 1.48M 0.63M 0.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.36500M -0.12100M 0.02M 0.10M 0.14M
Stock based compensation 1.24M 1.09M 0.77M 0.74M -
Other non cash items 0.73M 1.23M 0.78M 0.76M 2.21M
Free cash flow -9.28200M -7.42000M -2.92000M -2.12300M -2.22900M

Fundamentals

  • Previous Close 4.50
  • Market Cap701.17M
  • Volume526607
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.03500M
  • Revenue TTM1.39M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 1.39M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BMN
Bannerman Resources Ltd		 -0.12 2.67% 4.38 - - 455.76 5.93 4425.71 -75.6255
NXG
Nexgen Energy Ltd DRC		 0.31 2.84% 11.21 68.56 - - 7.47 - 87.20
PDN
Paladin Energy Ltd		 -0.1 0.61% 16.37 60.67 22.83 5.39 6.21 982.54 57.68
DYL
Deep Yellow Ltd		 -0.045 2.70% 1.62 - - 38504.11 3.57 - -108.0229
ERA
Energy Resources Of Australia Ltd		 0.001 2.04% 0.05 - - 36.29 3.87 29.96 -0.7696

Reports Covered

Stock Research & News

View All

Profile

Bannerman Energy Ltd engages in the exploration and development of uranium properties in Namibia, Southern Africa. Its principal property is its 95% owned Etango Project located in the Erongo uranium mining region of Namibia. The company was formerly known as Bannerman Resources Limited and changed its name to Bannerman Energy Ltd in July 2021. The company was incorporated in 2005 and is based in Subiaco, Australia.

Bannerman Resources Ltd

245 Churchill Avenue, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Brandon Mackay Munro BEc, F.Fin, GAICD, Grad Dip App, LLB CEO, MD & Exec. Director NA
Mr. Stephen Herlihy C.A., CTA, FCPA, M.A.I.C.D., M.B.A. CFO & Company Sec. NA
Mr. Werner Ewald B.Sc., BEng, BSc (Elect), M.B.A., MBA Managing Director of Bannerman Mining Resources (Namibia) (Pty) Ltd NA
Melvin Yeo Chief Legal Counsel NA
Jim Bawden Sustainability Mang. NA
Mr. John Turney Project Advisor of Etango NA
Mr. Brandon Mackay Munro BEc, F.Fin, GAICD, Grad Dip App, LLB CEO, MD & Executive Director NA
Mr. Stephen Herlihy C.A., CTA, FCPA, M.A.I.C.D., M.B.A. CFO & Company Secretary NA
Mr. Gavin Chamberlain Chief Operating Officer NA
Ms. Olga Skorlyakova Vice President of Market Strategy NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.