Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Carindale Property Trust

Real Estate AU CDP

4.88AUD
-(-%)

Last update at 2025-06-19T06:11:00Z

Day Range

4.854.96
LowHigh

52 Week Range

3.985.19
LowHigh

Fundamentals

  • Previous Close 4.88
  • Market Cap420.30M
  • Volume3725
  • P/E Ratio13.37
  • Dividend Yield5.62%
  • Revenue TTM59.34M
  • Revenue Per Share TTM0.75
  • Gross Profit TTM 37.35M
  • Diluted EPS TTM0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 8.02M 66.52M 39.42M -107.70600M 19.05M
Minority interest - - - - -
Net income 8.02M 66.52M 39.42M -107.70600M 19.05M
Selling general administrative 4.69M 4.75M 4.53M 4.46M 5.13M
Selling and marketing expenses - - - - -
Gross profit 34.78M 32.38M 30.96M 32.93M 33.70M
Reconciled depreciation - - - - -
Ebit 16.25M 72.68M 46.46M 32.58M 35.11M
Ebitda 17.14M 75.08M 42.90M -96.88000M 35.11M
Depreciation and amortization 0.89M 2.41M -3.55500M -129.45900M -
Non operating income net other - - - - -
Operating income 34.53M 31.96M 30.59M 32.58M 35.11M
Other operating expenses 37.51M 63.16M 35.18M 148.56M 20.05M
Interest expense 9.11M 8.56M 3.49M 10.83M 16.06M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.08M 0.01M 0.01M 0.03M 0.05M
Net interest income -9.03800M -8.55400M -3.47400M -10.79700M -16.01300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -9.24500M 49.20M 19.34M 10.80M -
Total revenue 54.90M 52.72M 50.11M 51.66M 53.42M
Total operating expenses 0.25M 0.35M 0.37M 0.35M 0.33M
Cost of revenue 20.12M 20.34M 19.14M 18.73M 19.72M
Total other income expense net -17.47100M 43.05M 12.30M -129.48400M -16.06300M
Discontinued operations - - - - -
Net income from continuing ops 8.02M 66.52M 39.42M -107.70600M 19.05M
Net income applicable to common shares 8.02M 66.52M 39.42M -107.70600M 19.05M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 774.83M 788.69M 799.02M 756.11M 745.13M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -1.84300M 4.02M 0.04M 0.42M 0.42M
Total liab 245.15M 260.27M 272.37M 289.77M 302.10M
Total stockholder equity 529.68M 528.42M 526.65M 466.34M 443.02M
Deferred long term liab - - - - -
Other current liab 19.91M 19.71M 18.89M 14.25M 10.53M
Common stock 228.02M 213.13M 199.72M 187.93M 187.93M
Capital stock 228.02M 213.13M 199.72M 187.93M 187.93M
Retained earnings 265.10M 285.00M 303.36M 262.66M 246.81M
Other liab - - - - -
Good will - - - - -
Other assets - 4.21M 7.35M 0.29M 0.85M
Cash 2.05M 3.37M 3.85M 2.41M 4.82M
Cash and equivalents - - - - -
Total current liabilities 19.96M 19.72M 19.31M 14.47M 11.71M
Current deferred revenue - - - - -
Net debt 223.14M 237.18M 249.20M 268.15M 276.74M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 225.19M 240.55M 253.05M 270.56M 281.56M
Other stockholder equity -0.00000M -498.13900M -503.08700M -450.59600M -434.73900M
Property plant equipment - - 785.05M 750.06M 735.31M
Total current assets 6.86M 9.01M 6.62M 5.76M 8.96M
Long term investments - - - - -
Net tangible assets - - 526.65M 466.34M 443.02M
Short term investments - - - - -
Net receivables 1.84M 1.58M 2.73M 2.93M 3.72M
Long term debt 225.10M 240.50M 253.00M 270.50M 281.50M
Inventory 0.00000M - - - -
Accounts payable 0.05M 0.01000M 0.42M 0.22M 1.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 36.57M 30.28M 23.57M 15.74M 8.28M
Additional paid in capital - - - - -
Common stock total equity - - - - 187.93M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.37M 4.21M 7.35M 0.29M 0.85M
Deferred long term asset charges - - - - -
Non current assets total 767.97M 779.68M 792.40M 750.35M 736.17M
Capital lease obligations 0.09M 0.05M 0.05M 0.06M 0.06M
Long term debt total - 240.55M 253.05M 270.56M 281.56M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -10.38600M -3.97500M -7.59900M -13.71100M -26.21500M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -10.38600M -3.97500M -7.59900M -13.71100M -26.21500M
Net borrowings - -17.50000M -11.00000M 25.50M 31.00M
Total cash from financing activities -17.89900M -22.67000M -19.05000M 0.16M 0.74M
Change to operating activities - 4.62M 1.23M -8.19200M 0.99M
Net income 8.02M 66.52M 39.42M -107.70600M 19.05M
Change in cash -0.48300M 1.45M -2.41000M 2.93M 0.10M
Begin period cash flow 3.85M 2.41M 4.82M 1.89M 1.78M
End period cash flow 3.37M 3.85M 2.41M 4.82M 1.89M
Total cash from operating activities 27.80M 28.09M 24.24M 16.48M 25.58M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities -10.38600M -3.97500M -7.59900M -13.71100M -26.21500M
Dividends paid 5.40M 5.17M 8.05M 25.34M 26.74M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.50M -3.97500M -7.59900M 25.50M 27.48M
Change to netincome - -43.04500M -16.40900M 132.38M 5.55M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.01M 0.01M 0.03M 0.05M
Stock based compensation - - - - -
Other non cash items 19.78M -38.42700M -15.17700M 124.19M -19.04700M
Free cash flow 27.80M 28.09M 24.24M 16.48M 25.58M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDP
Carindale Property Trust		 - -% 4.88 13.37 15.34 7.08 0.75 10.59 15.88
URW
Unibail-Rodamco-Westfield SE		 -0.12 1.64% 7.18 81.33 8.74 6.48 0.67 10.49 21.00
SCG
Scentre Group Ltd		 0.04 1.11% 3.64 18.45 15.87 7.29 1.05 13.49 18.46
VCX
Vicinity Centres Re Ltd		 - -% 2.52 14.17 17.27 8.48 1.07 12.59 16.41
RGN
Region Group Limited		 0.03 1.27% 2.40 21.82 15.85 7.33 188.88 11.41 21.98

Reports Covered

Stock Research & News

View All

Profile

Westfield Carindale is situated in an affluent quarter of Brisbane's south eastern suburbs approximately 12 kilometres from the CBD. The centre currently services a trade area population of over 738,000, and has a total accessible market of 1.4 million residents with the nearby Gateway Motorway offering convenient access to the centre. One of the city's leading retail and lifestyle destinations, Westfield Carindale is home to many of Australia's most well-known retailers including David Jones, Myer, Kmart, Big W, Target, Coles, Woolworths, ALDI and Apple, as well as a host of premium fashion brands. An Event Cinemas complex and a range of other business partners including approximately 371 specialty stores complete the retail offer while the adjoining Carindale Home & Leisure Centre offers bulky goods retail.

Carindale Property Trust

Level 30, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Elliott Chaim Aaron Rusanow CEO, MD of Scentre Group & Director 1974
Mr. Andrew M. Clarke CFO of Scentre Group & Director of Investor Relations NA
Ms. Maureen Therese McGrath Gen. Counsel & Compliance and Sec. of Scentre Group NA
Mr. Paul F. Giugni Gen. Counsel & Company Sec. of Scentre Group NA
Mr. Elliott Chaim Aaron Rusanow CEO, MD & Director of Scentre Management Limited 1974
Mr. Andrew M. Clarke CFO & Director of Investor Relations at Scentre Management Limited NA
Ms. Maureen Therese McGrath General Counsel & Compliance and Secretary of Scentre Group NA
Mr. Paul F. Giugni General Counsel & Company Secretary of Scentre Group NA
Mr. Elliott Chaim Aaron Rusanow CEO, MD & Director of Scentre Management Limited 1974
Mr. Andrew M. Clarke CFO & Director of Investor Relations at Scentre Management Limited NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.