Create Free Account

By creating account you will get access to hot stocks & personalised emails

Region Group Limited

Real Estate AU RGN

2.17AUD
0.01(0.46%)

Last update at 2024-05-15T06:10:00Z

Day Range

2.162.19
LowHigh

52 Week Range

1.872.43
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -123.10000M 488.40M 458.00M 86.00M 110.20M
Minority interest - - - - -
Net income -123.60000M 487.10M 462.90M 85.50M 109.60M
Selling general administrative 18.80M 18.70M 17.50M 13.80M 13.10M
Selling and marketing expenses - - - - -
Gross profit 235.70M 194.40M 229.60M 175.70M 183.30M
Reconciled depreciation - - - - -
Ebit 216.90M 149.10M 99.00M 206.10M 170.20M
Ebitda 240.60M 175.10M 146.20M 211.80M 183.30M
Depreciation and amortization 23.70M 26.00M 47.20M 5.70M 13.10M
Non operating income net other - - - - -
Operating income 216.90M 175.10M 146.20M 211.80M 170.20M
Other operating expenses 415.00M 136.70M 183.50M 72.50M 186.50M
Interest expense 49.10M 35.90M 32.70M 38.20M 41.20M
Tax provision 0.50M 0.40M 0.70M 0.50M 0.60M
Interest income 48.60M 35.90M 41.60M 37.90M 0.40M
Net interest income - -35.90000M -41.60000M -37.90000M -58.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.50M 0.40M 0.70M 0.50M 0.60M
Total revenue 363.70M 311.80M 329.70M 284.30M 271.20M
Total operating expenses 287.00M 19.30M 83.40M -36.10000M 98.60M
Cost of revenue 128.00M 117.40M 100.10M 108.60M 87.90M
Total other income expense net -340.00000M 313.30M 311.80M -125.80000M -60.00000M
Discontinued operations - - - - -
Net income from continuing ops - 487.10M 462.90M 85.50M 109.60M
Net income applicable to common shares -123.60000M 487.10M 462.90M 85.50M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 4622.00M 4695.00M 4208.90M 3589.70M 3372.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.40M 10.00M 7.00M 8.90M -
Total liab 1694.00M 1561.10M 1484.10M 1215.70M 1268.30M
Total stockholder equity 13.50M 11.60M 11.50M 10.50M 8.60M
Deferred long term liab - - - - -
Other current liab 101.40M 98.00M 77.60M 58.40M -
Common stock 10.80M 10.20M 10.20M 10.20M -
Capital stock - 10.20M 10.20M 10.20M 9.00M
Retained earnings 2.70M 1.40M 1.30M 0.30M -0.40000M
Other liab - - - - -
Good will - - - - -
Other assets 84.90M 102.50M 102.20M 178.40M -
Cash 23.80M 8.70M 11.60M 183.80M 4.20M
Cash and equivalents - - - - -
Total current liabilities 383.90M 176.80M 144.60M 341.10M 120.30M
Current deferred revenue - - - - -
Net debt 1499.60M 1367.70M 1327.60M 907.90M 1133.30M
Short term debt 225.00M 0.00000M 0.00000M 225.00M -
Short long term debt - - - 225.00M -
Short long term debt total 1523.40M 1376.40M 1339.20M 1091.70M -
Other stockholder equity - - - - -
Property plant equipment 10.60M 6.30M 7.00M 7.60M -
Total current assets 86.40M 100.70M 89.60M 249.60M 67.60M
Long term investments - 24.60M 10.10M 15.90M 26.50M
Net tangible assets - - - - -
Short term investments 0.00000M 25.60M 25.80M 22.70M 29.60M
Net receivables 46.40M 43.30M 35.10M 34.20M 5.00M
Long term debt 1298.40M 1376.40M 1331.50M 858.60M 1137.50M
Inventory 13.80M 13.10M 10.10M - -
Accounts payable 57.50M 78.80M 67.00M 57.70M 46.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4496.50M 4563.40M 4102.20M 3316.60M 1.00M
Deferred long term asset charges - - - - -
Non current assets total 4535.60M 4594.30M 4119.30M 3340.10M 3304.60M
Capital lease obligations - - 7.70M 8.10M 8.40M
Long term debt total 1310.00M 1383.60M 1339.20M 866.70M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - -129.80000M -324.90000M -260.90000M -645.70000M
Change to liabilities - - - - -
Total cashflows from investing activities -207.20000M -129.80000M -324.90000M -260.90000M -
Net borrowings - - - - -
Total cash from financing activities 45.50M -52.50000M 187.70M 113.20M 525.90M
Change to operating activities - - - - -
Net income -123.60000M 487.10M 462.90M 85.50M 109.60M
Change in cash 15.10M -2.90000M 7.80M -0.40000M 0.50M
Begin period cash flow 8.70M 11.60M 3.80M 4.20M 3.70M
End period cash flow 23.80M 8.70M 11.60M 3.80M 4.20M
Total cash from operating activities 176.80M 179.40M 145.00M 147.30M 120.30M
Issuance of capital stock - 89.90M 17.80M 320.20M 409.40M
Depreciation - - - - -
Other cashflows from investing activities -207.20000M -129.80000M -324.90000M -260.90000M -
Dividends paid 174.30M 152.30M 115.00M 138.90M 119.60M
Change to inventory 11.00M -0.10000M 7.40M -14.50000M -4.50000M
Change to account receivables -0.60000M -6.90000M 2.30M -5.90000M -4.70000M
Sale purchase of stock -0.10000M -0.10000M -0.10000M -6.10000M -6.20000M
Other cashflows from financing activities 219.80M 99.80M 302.70M 252.10M 974.50M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.60000M -6.90000M 2.30M -5.90000M -4.70000M
Stock based compensation 3.10M 1.60M 0.90M 1.00M 1.23M
Other non cash items 300.40M -307.70000M -317.90000M 61.80M 14.17M
Free cash flow 176.80M 179.40M 145.00M 147.30M 120.30M

Fundamentals

  • Previous Close 2.16
  • Market Cap2567.64M
  • Volume1387129
  • P/E Ratio-
  • Dividend Yield6.58%
  • EBITDA-
  • Revenue TTM373.50M
  • Revenue Per Share TTM0.32
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RGN
Region Group Limited		 0.01 0.46% 2.17 - 16.37 6.97 181.99 10.93 -730.0886
URW
Unibail-Rodamco-Westfield SE		 0.12 1.93% 6.35 - 7.41 5.83 0.59 17.59 -74.0183
SCG
Scentre Group Ltd		 0.05 1.60% 3.17 105.33 15.43 6.62 0.93 12.75 38.62
VCX
Vicinity Centres Re Ltd		 0.01 0.79% 1.93 27.43 14.77 7.11 0.84 9.95 26.28
HDN
Homeco Daily Needs Reit		 0.03 2.02% 1.26 - 14.60 6.83 0.85 11.57 62.84

Reports Covered

Stock Research & News

View All

Profile

Region Group (RGN) includes two internally managed real estate investment trusts owning a portfolio of convenience-based retail properties located across Australia. Region invests in retail properties predominantly anchored by non-discretionary retailers, with long leases to tenants such as Woolworths Limited, Coles Limited and companies in the Wesfarmers Limited group. Region Group comprises two registered managed investment schemes, Region Management Trust (ARSN 160 612 626) and Region Retail Trust (ARSN 160 612 788). The security in each Trust are stapled to form the stapled listed vehicle, Region Group (ASX: RGN), formerly known as SCA Property Group (ASX: SCP).

Region Group Limited

Level 6, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Anthony Michael Grainger Mellowes CEO & Exec. Director of Shopping Centres Australasia Property Group RE Limited NA
Mr. Mark James Fleming COO, Head of Funds Management & Strategy, Head of IR and Director of SCA Property Group RE Ltd NA
Mr. Greg Inkson Interim Chief Financial Officer NA
Campbell Aitken Chief Investment Officer NA
Ms. Erica Rees AGIA, B.A., L.L.B. Gen. Counsel & Company Sec. of Shopping Centres Australasia Property Group RE Limited NA
Reverend Helen Voss Head of HR NA
Mr. Anthony Michael Grainger Mellowes CEO & Executive Director of Shopping Centres Australasia Property Group RE Limited NA
Mr. Evan Walsh Chief Financial Officer Shopping Centres Australasia Property Group RE Limited NA
Mr. Greg Inkson Head of Corporate Finance NA
Ms. Erica Rees AGIA, B.A., L.L.B. General Counsel & Company Secretary of Shopping Centres Australasia Property Group RE Limited NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.